Schaeffler India Limited (NSE:SCHAEFFLER)
India
· Delayed Price · Currency is INR 4,232.90
+60.30 (1.45%)
Mar 10, 2026, 9:15 AM IST
Schaeffler India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 96,859 | 82,324 | 72,509 | 68,674 | 55,605 | Upgrade
|
| Revenue | 96,859 | 82,324 | 72,509 | 68,674 | 55,605 | Upgrade
|
| Revenue Growth (YoY) | 17.66% | 13.54% | 5.58% | 23.50% | 47.81% | Upgrade
|
| Cost of Revenue | 59,325 | 51,832 | 45,233 | 42,686 | 34,624 | Upgrade
|
| Gross Profit | 37,533 | 30,492 | 27,276 | 25,988 | 20,981 | Upgrade
|
| Selling, General & Admin | 6,086 | 5,589 | 4,813 | 4,474 | 3,952 | Upgrade
|
| Other Operating Expenses | 13,817 | 10,450 | 9,209 | 8,530 | 7,125 | Upgrade
|
| Operating Expenses | 23,340 | 18,854 | 16,251 | 15,075 | 13,051 | Upgrade
|
| Operating Income | 14,193 | 11,638 | 11,025 | 10,913 | 7,930 | Upgrade
|
| Interest Expense | -52.2 | -34.5 | -29.6 | -30.9 | -33.4 | Upgrade
|
| Interest & Investment Income | - | 890.6 | 985.6 | 644.2 | 489.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 20.7 | -29.6 | -15 | -62.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,483 | 260.2 | 208 | 115.6 | 107.3 | Upgrade
|
| EBT Excluding Unusual Items | 15,624 | 12,775 | 12,159 | 11,627 | 8,431 | Upgrade
|
| Merger & Restructuring Charges | - | - | -47 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2.4 | 25.4 | -6 | 0.4 | Upgrade
|
| Other Unusual Items | - | - | - | 149.8 | - | Upgrade
|
| Pretax Income | 15,624 | 12,778 | 12,138 | 11,770 | 8,431 | Upgrade
|
| Income Tax Expense | 4,120 | 3,389 | 3,148 | 2,978 | 2,140 | Upgrade
|
| Net Income | 11,504 | 9,389 | 8,990 | 8,792 | 6,291 | Upgrade
|
| Net Income to Common | 11,504 | 9,389 | 8,990 | 8,792 | 6,291 | Upgrade
|
| Net Income Growth | 22.53% | 4.43% | 2.25% | 39.75% | 116.22% | Upgrade
|
| Shares Outstanding (Basic) | 156 | 156 | 156 | 156 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 156 | 156 | 156 | 156 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 73.60 | 60.07 | 57.52 | 56.25 | 40.25 | Upgrade
|
| EPS (Diluted) | 73.60 | 60.07 | 57.50 | 56.25 | 40.25 | Upgrade
|
| EPS Growth | 22.53% | 4.46% | 2.22% | 39.75% | 116.22% | Upgrade
|
| Free Cash Flow | 8,262 | 958.5 | 3,644 | 2,675 | 2,805 | Upgrade
|
| Free Cash Flow Per Share | 52.86 | 6.13 | 23.31 | 17.11 | 17.94 | Upgrade
|
| Dividend Per Share | 35.000 | 28.000 | 26.000 | 24.000 | 16.000 | Upgrade
|
| Dividend Growth | 25.00% | 7.69% | 8.33% | 50.00% | 100.00% | Upgrade
|
| Gross Margin | 38.75% | 37.04% | 37.62% | 37.84% | 37.73% | Upgrade
|
| Operating Margin | 14.65% | 14.14% | 15.20% | 15.89% | 14.26% | Upgrade
|
| Profit Margin | 11.88% | 11.40% | 12.40% | 12.80% | 11.31% | Upgrade
|
| Free Cash Flow Margin | 8.53% | 1.16% | 5.03% | 3.90% | 5.04% | Upgrade
|
| EBITDA | 17,630 | 14,320 | 13,144 | 12,876 | 9,813 | Upgrade
|
| EBITDA Margin | 18.20% | 17.39% | 18.13% | 18.75% | 17.65% | Upgrade
|
| D&A For EBITDA | 3,437 | 2,682 | 2,119 | 1,964 | 1,883 | Upgrade
|
| EBIT | 14,193 | 11,638 | 11,025 | 10,913 | 7,930 | Upgrade
|
| EBIT Margin | 14.65% | 14.14% | 15.20% | 15.89% | 14.26% | Upgrade
|
| Effective Tax Rate | 26.37% | 26.52% | 25.93% | 25.30% | 25.38% | Upgrade
|
| Revenue as Reported | 98,341 | 83,507 | 73,755 | 69,451 | 56,329 | Upgrade
|
| Advertising Expenses | - | 141.6 | 174.3 | 141.2 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.