Standard Engineering Technology Limited (NSE:SETL)
118.08
-3.51 (-2.89%)
Mar 9, 2026, 3:29 PM IST
NSE:SETL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 7,138 | 6,137 | 5,437 | 4,976 | 2,402 |
| Revenue Growth (YoY) | 10.03% | 12.87% | 9.26% | 107.17% | - |
| Cost of Revenue | 4,678 | 4,137 | 3,726 | 2,872 | 1,161 |
| Gross Profit | 2,460 | 1,999 | 1,710 | 2,103 | 1,241 |
| Selling, General & Admin | 424.63 | 331.1 | 236.34 | 182.24 | 143.66 |
| Other Operating Expenses | 911.95 | 581.49 | 519.15 | 1,054 | 686.47 |
| Operating Expenses | 1,502 | 1,038 | 854.58 | 1,322 | 878.21 |
| Operating Income | 957.63 | 961.67 | 855.7 | 781.47 | 363.11 |
| Interest Expense | -98.71 | -144.2 | -109.8 | -78.97 | -35.19 |
| Interest & Investment Income | 118.63 | 118.63 | 40.88 | 1.64 | 5.93 |
| Currency Exchange Gain (Loss) | 1.8 | 1.8 | 0.09 | -0.86 | -0.83 |
| Other Non Operating Income (Expenses) | 69.61 | -2.48 | 9.95 | 14.62 | -2.25 |
| EBT Excluding Unusual Items | 1,049 | 935.42 | 796.82 | 717.9 | 330.77 |
| Other Unusual Items | - | - | - | - | 3.17 |
| Pretax Income | 1,049 | 935.42 | 798.01 | 718.53 | 337.7 |
| Income Tax Expense | 264.42 | 248.95 | 197.9 | 184.29 | 86.25 |
| Earnings From Continuing Operations | 784.54 | 686.47 | 600.11 | 534.24 | 251.45 |
| Minority Interest in Earnings | -31.06 | -43.02 | -16.28 | - | - |
| Net Income | 753.49 | 643.45 | 583.83 | 534.24 | 251.45 |
| Net Income to Common | 753.49 | 643.45 | 583.83 | 534.24 | 251.45 |
| Net Income Growth | 3.98% | 10.21% | 9.28% | 112.46% | - |
| Shares Outstanding (Basic) | 199 | 186 | 166 | 153 | 113 |
| Shares Outstanding (Diluted) | 199 | 186 | 166 | 153 | 113 |
| Shares Change (YoY) | 9.82% | 11.90% | 8.38% | 34.91% | - |
| EPS (Basic) | 3.79 | 3.47 | 3.52 | 3.49 | 2.22 |
| EPS (Diluted) | 3.79 | 3.47 | 3.52 | 3.49 | 2.22 |
| EPS Growth | -5.31% | -1.51% | 0.83% | 57.48% | - |
| Free Cash Flow | - | -222.68 | -981.32 | -274.69 | -122.83 |
| Free Cash Flow Per Share | - | -1.20 | -5.91 | -1.79 | -1.08 |
| Gross Margin | 34.46% | 32.58% | 31.46% | 42.27% | 51.68% |
| Operating Margin | 13.42% | 15.67% | 15.74% | 15.71% | 15.12% |
| Profit Margin | 10.56% | 10.48% | 10.74% | 10.74% | 10.47% |
| Free Cash Flow Margin | - | -3.63% | -18.05% | -5.52% | -5.11% |
| EBITDA | 1,032 | 1,026 | 907.61 | 815.48 | 382.36 |
| EBITDA Margin | 14.45% | 16.72% | 16.69% | 16.39% | 15.92% |
| D&A For EBITDA | 74.05 | 64.56 | 51.91 | 34.01 | 19.25 |
| EBIT | 957.63 | 961.67 | 855.7 | 781.47 | 363.11 |
| EBIT Margin | 13.42% | 15.67% | 15.74% | 15.71% | 15.12% |
| Effective Tax Rate | 25.21% | 26.61% | 24.80% | 25.65% | 25.54% |
| Revenue as Reported | 7,333 | 6,260 | 5,497 | 5,001 | 2,415 |
| Advertising Expenses | - | 20.24 | 11.95 | 12.54 | 0.44 |
Source: S&P Capital IQ. Standard template. Financial Sources.