Shanti Gold International Limited (NSE:SHANTIGOLD)
India
· Delayed Price · Currency is INR 201.07
+1.70 (0.85%)
Mar 10, 2026, 11:30 AM IST
Shanti Gold International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 16,571 | 11,064 | 7,114 | 6,794 | 4,283 | 3,765 |
| Other Revenue | - | - | - | - | - | -0 |
| Revenue | 16,571 | 11,064 | 7,114 | 6,794 | 4,283 | 3,765 |
| Revenue Growth (YoY) | - | 55.52% | 4.71% | 58.61% | 13.76% | - |
| Cost of Revenue | 14,498 | 9,995 | 6,501 | 6,267 | 4,017 | 3,487 |
| Gross Profit | 2,073 | 1,069 | 613.01 | 526.75 | 266.75 | 277.96 |
| Selling, General & Admin | 68.61 | 58.87 | 50.03 | 44.74 | 39.09 | 46.86 |
| Other Operating Expenses | 56.43 | 62.65 | 46.89 | 44.41 | 24.66 | 11.9 |
| Operating Expenses | 183.29 | 178.15 | 130.44 | 114.02 | 88.79 | 76.43 |
| Operating Income | 1,889 | 890.76 | 482.57 | 412.73 | 177.96 | 201.53 |
| Interest Expense | -185.89 | -186.95 | -137.87 | -118.77 | -93.86 | -56.44 |
| Interest & Investment Income | 21.34 | 21.34 | 14.09 | 3.65 | 0.43 | 0.22 |
| Currency Exchange Gain (Loss) | 6.89 | 6.89 | 5.16 | 12.73 | 3.31 | - |
| Other Non Operating Income (Expenses) | -3.56 | -3.54 | -4.29 | -2.24 | -3.91 | -4.59 |
| EBT Excluding Unusual Items | 1,728 | 728.5 | 359.66 | 308.1 | 83.93 | 140.72 |
| Gain (Loss) on Sale of Assets | -0.19 | -0.19 | -1.42 | 1.46 | - | 1.2 |
| Pretax Income | 1,728 | 728.31 | 358.24 | 309.56 | 83.93 | 141.92 |
| Income Tax Expense | 442.33 | 169.89 | 89.56 | 111.37 | 50.92 | 57.92 |
| Net Income | 1,286 | 558.42 | 268.68 | 198.19 | 33.01 | 84 |
| Net Income to Common | 1,286 | 558.42 | 268.68 | 198.19 | 33.01 | 84 |
| Net Income Growth | - | 107.84% | 35.57% | 500.39% | -60.70% | - |
| Shares Outstanding (Basic) | 62 | 54 | 54 | 54 | 54 | 54 |
| Shares Outstanding (Diluted) | 62 | 54 | 54 | 54 | 54 | 54 |
| EPS (Basic) | 20.89 | 10.34 | 4.98 | 3.67 | 0.61 | 1.56 |
| EPS (Diluted) | 20.89 | 10.34 | 4.98 | 3.67 | 0.61 | 1.55 |
| EPS Growth | - | 107.82% | 35.57% | 501.64% | -60.77% | - |
| Free Cash Flow | - | -218.91 | -234.15 | -74.8 | -198.95 | -343.81 |
| Free Cash Flow Per Share | - | -4.05 | -4.34 | -1.39 | -3.68 | -6.37 |
| Gross Margin | 12.51% | 9.66% | 8.62% | 7.75% | 6.23% | 7.38% |
| Operating Margin | 11.40% | 8.05% | 6.78% | 6.08% | 4.15% | 5.35% |
| Profit Margin | 7.76% | 5.05% | 3.78% | 2.92% | 0.77% | 2.23% |
| Free Cash Flow Margin | - | -1.98% | -3.29% | -1.10% | -4.64% | -9.13% |
| EBITDA | 1,922 | 916.6 | 499.62 | 429.91 | 195.37 | 219.2 |
| EBITDA Margin | 11.60% | 8.28% | 7.02% | 6.33% | 4.56% | 5.82% |
| D&A For EBITDA | 32.43 | 25.84 | 17.05 | 17.18 | 17.41 | 17.67 |
| EBIT | 1,889 | 890.76 | 482.57 | 412.73 | 177.96 | 201.53 |
| EBIT Margin | 11.40% | 8.05% | 6.78% | 6.08% | 4.15% | 5.35% |
| Effective Tax Rate | 25.60% | 23.33% | 25.00% | 35.98% | 60.67% | 40.81% |
| Revenue as Reported | 16,645 | 11,125 | 7,150 | 6,823 | 4,301 | 3,779 |
Source: S&P Capital IQ. Standard template. Financial Sources.