Shivam Autotech Limited (NSE:SHIVAMAUTO)
India
· Delayed Price · Currency is INR 16.89
-0.10 (-0.59%)
Mar 10, 2026, 10:59 AM IST
Shivam Autotech Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | - | 2.19 | 6.07 | 579.25 | 10.9 | 532.73 | Upgrade
|
| Cash & Short-Term Investments | 22.88 | 2.19 | 6.07 | 579.25 | 10.9 | 532.73 | Upgrade
|
| Cash Growth | 228.82% | -63.88% | -98.95% | 5213.69% | -97.95% | 1557.75% | Upgrade
|
| Accounts Receivable | - | 671.11 | 852.73 | 939.81 | 870.93 | 689.6 | Upgrade
|
| Other Receivables | - | - | 3.71 | 3.71 | 3.71 | 7.2 | Upgrade
|
| Receivables | - | 675.71 | 859.96 | 946.58 | 876.29 | 698.48 | Upgrade
|
| Inventory | - | 832.52 | 783.31 | 789.82 | 895.84 | 885.16 | Upgrade
|
| Prepaid Expenses | - | 19.08 | 16.35 | 25.24 | 16.47 | 16.73 | Upgrade
|
| Other Current Assets | - | 55.59 | 115.83 | 73.27 | 96.65 | 353.41 | Upgrade
|
| Total Current Assets | - | 1,585 | 1,782 | 2,414 | 1,896 | 2,487 | Upgrade
|
| Property, Plant & Equipment | - | 3,062 | 3,325 | 3,628 | 3,960 | 4,293 | Upgrade
|
| Other Intangible Assets | - | 2.6 | 2.35 | 2.49 | 3.32 | 10.52 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 286.98 | 310.68 | 348.33 | 366.93 | 366.93 | Upgrade
|
| Other Long-Term Assets | - | 221.42 | 227.1 | 168.65 | 180.55 | 186.97 | Upgrade
|
| Total Assets | - | 5,158 | 5,647 | 6,561 | 6,407 | 7,344 | Upgrade
|
| Accounts Payable | - | 639.61 | 553.07 | 745.74 | 740.16 | 785.56 | Upgrade
|
| Accrued Expenses | - | 323.53 | 197.54 | 137.22 | 106.67 | 114.94 | Upgrade
|
| Short-Term Debt | - | 552.23 | 587.16 | 934.63 | 1,043 | 1,370 | Upgrade
|
| Current Portion of Long-Term Debt | - | 1,594 | 1,460 | 1,125 | 1,043 | 984.81 | Upgrade
|
| Current Portion of Leases | - | 15.85 | 14.15 | 14.15 | 6.35 | 11.91 | Upgrade
|
| Current Unearned Revenue | - | - | 0.09 | 0.09 | 0.09 | 0.09 | Upgrade
|
| Other Current Liabilities | - | 345.41 | 346.02 | 305.13 | 241.41 | 356.6 | Upgrade
|
| Total Current Liabilities | - | 3,471 | 3,158 | 3,262 | 3,181 | 3,623 | Upgrade
|
| Long-Term Debt | - | 1,187 | 1,788 | 2,151 | 1,726 | 2,453 | Upgrade
|
| Long-Term Leases | - | 36.89 | 46.38 | 53.32 | 67.46 | 66.08 | Upgrade
|
| Long-Term Unearned Revenue | - | 2.09 | 2.18 | 2.27 | 2.36 | 2.46 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 43.78 | 44.89 | 34.22 | 32.28 | 38.27 | Upgrade
|
| Other Long-Term Liabilities | - | 102.76 | 51.17 | 12.28 | 12.19 | 30.51 | Upgrade
|
| Total Liabilities | - | 4,843 | 5,091 | 5,516 | 5,021 | 6,214 | Upgrade
|
| Common Stock | - | 262.99 | 244.44 | 244.44 | 244.44 | 200 | Upgrade
|
| Additional Paid-In Capital | - | 587.01 | 355.56 | 355.56 | 355.56 | - | Upgrade
|
| Retained Earnings | - | -559.8 | -79.38 | 422.48 | 769.65 | 930.26 | Upgrade
|
| Comprehensive Income & Other | - | 24.61 | 35.31 | 23.26 | 15.82 | -0.05 | Upgrade
|
| Shareholders' Equity | 17.61 | 314.82 | 555.93 | 1,046 | 1,385 | 1,130 | Upgrade
|
| Total Liabilities & Equity | - | 5,158 | 5,647 | 6,561 | 6,407 | 7,344 | Upgrade
|
| Total Debt | 3,380 | 3,386 | 3,896 | 4,279 | 3,886 | 4,885 | Upgrade
|
| Net Cash (Debt) | -3,357 | -3,384 | -3,890 | -3,700 | -3,875 | -4,353 | Upgrade
|
| Net Cash Per Share | -25.74 | -27.40 | -31.83 | -30.27 | -35.34 | -41.99 | Upgrade
|
| Filing Date Shares Outstanding | 131.19 | 131.5 | 122.22 | 122.22 | 122.22 | 100 | Upgrade
|
| Total Common Shares Outstanding | 131.19 | 131.5 | 122.22 | 122.22 | 122.22 | 100 | Upgrade
|
| Working Capital | - | -1,886 | -1,377 | -848.05 | -1,285 | -1,137 | Upgrade
|
| Book Value Per Share | 0.13 | 2.39 | 4.55 | 8.56 | 11.34 | 11.30 | Upgrade
|
| Tangible Book Value | 14.98 | 312.22 | 553.58 | 1,043 | 1,382 | 1,120 | Upgrade
|
| Tangible Book Value Per Share | 0.11 | 2.37 | 4.53 | 8.54 | 11.31 | 11.20 | Upgrade
|
| Land | - | 577.86 | 577.86 | 577.86 | 577.86 | 575.48 | Upgrade
|
| Buildings | - | 1,102 | 1,102 | 1,102 | 1,102 | 1,102 | Upgrade
|
| Machinery | - | 7,203 | 7,161 | 7,135 | 7,106 | 7,056 | Upgrade
|
| Construction In Progress | - | 5.78 | 28.85 | 7.91 | 19.66 | 4.66 | Upgrade
|
| Leasehold Improvements | - | 34.59 | 34.59 | 34.59 | 34.59 | 34.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.