Shivashrit Foods Limited (NSE:SHIVASHRIT)
India
· Delayed Price · Currency is INR 128.90
-1.85 (-1.41%)
At close: Mar 9, 2026
Shivashrit Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Operating Revenue | 1,151 | 1,047 | 762.21 | 453.51 | 383.45 |
| Other Revenue | 6.49 | 6.73 | 9.06 | -0 | - |
| Revenue | 1,157 | 1,054 | 771.27 | 453.51 | 383.45 |
| Revenue Growth (YoY) | - | 36.61% | 70.07% | 18.27% | - |
| Cost of Revenue | 825.89 | 750.94 | 497.78 | 349.01 | 304.59 |
| Gross Profit | 331.44 | 302.72 | 273.49 | 104.5 | 78.86 |
| Selling, General & Admin | 24.09 | 22.76 | 18.26 | 13.99 | 12.53 |
| Other Operating Expenses | 52.01 | 44.77 | 44.61 | 40.78 | 21.02 |
| Operating Expenses | 116.3 | 111.87 | 119.34 | 75.67 | 58.92 |
| Operating Income | 215.14 | 190.84 | 154.15 | 28.83 | 19.94 |
| Interest Expense | -43.54 | -37.59 | -22.88 | -13.01 | -5.57 |
| Interest & Investment Income | 1.05 | 1.05 | 0.46 | 0.44 | 0.64 |
| Currency Exchange Gain (Loss) | 2.12 | 2.12 | 2.19 | 0.98 | - |
| Other Non Operating Income (Expenses) | -2.85 | -2.85 | -0.97 | -1.56 | -0.64 |
| EBT Excluding Unusual Items | 171.93 | 153.57 | 132.95 | 15.69 | 14.37 |
| Gain (Loss) on Sale of Investments | 0.16 | 0.16 | 1.21 | 0.04 | - |
| Gain (Loss) on Sale of Assets | -1.86 | -1.86 | - | -0.02 | - |
| Pretax Income | 170.22 | 151.87 | 134.16 | 15.71 | 14.37 |
| Income Tax Expense | 36.34 | 31.32 | 18.02 | 0.56 | 8.35 |
| Net Income | 133.89 | 120.55 | 116.14 | 15.16 | 6.02 |
| Net Income to Common | 133.89 | 120.55 | 116.14 | 15.16 | 6.02 |
| Net Income Growth | - | 3.80% | 666.29% | 151.76% | - |
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 |
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 |
| EPS (Basic) | 9.32 | 8.64 | 8.32 | 1.09 | 0.43 |
| EPS (Diluted) | 9.32 | 8.64 | 8.32 | 1.09 | 0.43 |
| EPS Growth | - | 3.84% | 665.96% | 152.61% | - |
| Free Cash Flow | - | -100.64 | -92.14 | -10.89 | 4.63 |
| Free Cash Flow Per Share | - | -7.21 | -6.60 | -0.78 | 0.33 |
| Gross Margin | 28.64% | 28.73% | 35.46% | 23.04% | 20.57% |
| Operating Margin | 18.59% | 18.11% | 19.99% | 6.36% | 5.20% |
| Profit Margin | 11.57% | 11.44% | 15.06% | 3.34% | 1.57% |
| Free Cash Flow Margin | - | -9.55% | -11.95% | -2.40% | 1.21% |
| EBITDA | 255.53 | 234.66 | 195.84 | 49.73 | 45.31 |
| EBITDA Margin | 22.08% | 22.27% | 25.39% | 10.97% | 11.82% |
| D&A For EBITDA | 40.39 | 43.81 | 41.69 | 20.9 | 25.37 |
| EBIT | 215.14 | 190.84 | 154.15 | 28.83 | 19.94 |
| EBIT Margin | 18.59% | 18.11% | 19.99% | 6.36% | 5.20% |
| Effective Tax Rate | 21.35% | 20.62% | 13.43% | 3.55% | 58.10% |
| Revenue as Reported | 1,162 | 1,058 | 775.5 | 456.06 | 384.09 |
| Advertising Expenses | - | 1.52 | 0.09 | 0.22 | 0.06 |
Source: S&P Capital IQ. Standard template. Financial Sources.