Shiv Aum Steels Limited (NSE:SHIVAUM)
India
· Delayed Price · Currency is INR 275.00
0.00 (0.00%)
Mar 10, 2026, 10:00 AM IST
Shiv Aum Steels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2017 |
| Operating Revenue | 5,637 | 5,551 | 5,547 | 4,959 | 4,068 | 2,670 | Upgrade
|
| Other Revenue | 1.93 | - | - | - | -0.05 | - | Upgrade
|
| Revenue | 5,639 | 5,551 | 5,547 | 4,959 | 4,068 | 2,670 | Upgrade
|
| Revenue Growth (YoY) | 4.20% | 0.08% | 11.86% | 21.90% | 52.37% | -21.27% | Upgrade
|
| Cost of Revenue | 5,366 | 5,289 | 5,239 | 4,597 | 3,714 | 2,478 | Upgrade
|
| Gross Profit | 273.19 | 262.14 | 308.28 | 362.22 | 354.22 | 192.34 | Upgrade
|
| Selling, General & Admin | 93.65 | 94.13 | 46.84 | 54.24 | 48.99 | 34.91 | Upgrade
|
| Other Operating Expenses | 36.58 | 14.71 | 60.3 | 65.96 | 95.82 | 84.03 | Upgrade
|
| Operating Expenses | 135.15 | 114.47 | 112.53 | 125.94 | 150.97 | 123.32 | Upgrade
|
| Operating Income | 138.04 | 147.67 | 195.74 | 236.28 | 203.25 | 69.02 | Upgrade
|
| Interest Expense | -81.64 | -75.49 | -62.88 | -46.09 | -40.05 | -40.62 | Upgrade
|
| Interest & Investment Income | 10.32 | 10.32 | 6.21 | 5.87 | 3.17 | 3.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.03 | 1.03 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -27.68 | 4.27 | -0.04 | -2.58 | -0.87 | -1.42 | Upgrade
|
| EBT Excluding Unusual Items | 40.07 | 87.79 | 139.03 | 193.49 | 165.5 | 30.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | 41.5 | 41.5 | 0.94 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.39 | 0.04 | 0.02 | - | Upgrade
|
| Legal Settlements | - | - | - | - | -0.3 | - | Upgrade
|
| Pretax Income | 81.57 | 129.3 | 140.35 | 193.53 | 165.21 | 30.23 | Upgrade
|
| Income Tax Expense | 21.95 | 31.61 | 35.76 | 50.35 | 40.3 | 8.55 | Upgrade
|
| Net Income | 59.63 | 97.69 | 104.59 | 143.18 | 124.91 | 21.69 | Upgrade
|
| Net Income to Common | 59.63 | 97.69 | 104.59 | 143.18 | 124.91 | 21.69 | Upgrade
|
| Net Income Growth | -30.73% | -6.60% | -26.95% | 14.63% | 475.99% | -57.23% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | 0.00% | - | -0.29% | 15.15% | Upgrade
|
| EPS (Basic) | 4.38 | 7.18 | 7.69 | 10.53 | 9.18 | 1.59 | Upgrade
|
| EPS (Diluted) | 4.38 | 7.18 | 7.69 | 10.53 | 9.18 | 1.59 | Upgrade
|
| EPS Growth | -30.80% | -6.63% | -26.96% | 14.69% | 477.36% | -62.85% | Upgrade
|
| Free Cash Flow | - | 65.73 | 98.96 | 63.13 | 33.57 | 44.48 | Upgrade
|
| Free Cash Flow Per Share | - | 4.83 | 7.28 | 4.64 | 2.47 | 3.26 | Upgrade
|
| Gross Margin | 4.84% | 4.72% | 5.56% | 7.30% | 8.71% | 7.20% | Upgrade
|
| Operating Margin | 2.45% | 2.66% | 3.53% | 4.76% | 5.00% | 2.58% | Upgrade
|
| Profit Margin | 1.06% | 1.76% | 1.88% | 2.89% | 3.07% | 0.81% | Upgrade
|
| Free Cash Flow Margin | - | 1.18% | 1.78% | 1.27% | 0.83% | 1.67% | Upgrade
|
| EBITDA | 143.01 | 153.3 | 201.13 | 242.02 | 209.41 | 73.4 | Upgrade
|
| EBITDA Margin | 2.54% | 2.76% | 3.63% | 4.88% | 5.15% | 2.75% | Upgrade
|
| D&A For EBITDA | 4.96 | 5.63 | 5.39 | 5.74 | 6.16 | 4.39 | Upgrade
|
| EBIT | 138.04 | 147.67 | 195.74 | 236.28 | 203.25 | 69.02 | Upgrade
|
| EBIT Margin | 2.45% | 2.66% | 3.53% | 4.76% | 5.00% | 2.58% | Upgrade
|
| Effective Tax Rate | 26.90% | 24.45% | 25.48% | 26.02% | 24.39% | 28.27% | Upgrade
|
| Revenue as Reported | 5,670 | 5,614 | 5,564 | 4,972 | 4,075 | 2,677 | Upgrade
|
| Advertising Expenses | - | 2.09 | 1.78 | 10.29 | 12.18 | 1.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.