Shri Hare-Krishna Sponge Iron Limited (NSE:SHKSIL)
40.00
-3.25 (-7.51%)
At close: Mar 9, 2026
NSE:SHKSIL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 817.03 | 804.7 | 822.66 | 942.52 | 821.68 |
| Revenue Growth (YoY) | - | -2.18% | -12.72% | 14.71% | - |
| Cost of Revenue | 632.44 | 616.63 | 618.09 | 738.11 | 649 |
| Gross Profit | 184.6 | 188.07 | 204.58 | 204.41 | 172.69 |
| Selling, General & Admin | 36.33 | 37.96 | 38.16 | 28.22 | 18.55 |
| Other Operating Expenses | 42.8 | 41.47 | 43.41 | 35.37 | 31.24 |
| Operating Expenses | 91.86 | 93.65 | 91.78 | 69.67 | 56.28 |
| Operating Income | 92.74 | 94.42 | 112.79 | 134.74 | 116.41 |
| Interest Expense | -1.92 | -1.19 | -0.92 | -0.99 | -0.72 |
| Interest & Investment Income | 31.3 | 31.3 | 26.65 | 9.98 | 7.42 |
| Other Non Operating Income (Expenses) | 3.02 | -0.82 | -1.39 | -1.17 | -1.27 |
| EBT Excluding Unusual Items | 125.14 | 123.7 | 137.13 | 142.56 | 121.83 |
| Asset Writedown | - | - | -0.26 | - | - |
| Pretax Income | 125.14 | 123.7 | 136.88 | 142.56 | 121.83 |
| Income Tax Expense | 34.56 | 31.72 | 35.14 | 37.31 | 32.47 |
| Net Income | 90.58 | 91.98 | 101.74 | 105.25 | 89.36 |
| Net Income to Common | 90.58 | 91.98 | 101.74 | 105.25 | 89.36 |
| Net Income Growth | - | -9.60% | -3.33% | 17.79% | - |
| Shares Outstanding (Basic) | 11 | 14 | 14 | 14 | 14 |
| Shares Outstanding (Diluted) | 11 | 14 | 14 | 14 | 14 |
| EPS (Basic) | 8.02 | 6.51 | 7.21 | 7.45 | 6.33 |
| EPS (Diluted) | 8.02 | 6.51 | 7.21 | 7.45 | 6.33 |
| EPS Growth | - | -9.65% | -3.29% | 17.73% | - |
| Free Cash Flow | -289.07 | -50.51 | -50.93 | 226.7 | 13.69 |
| Free Cash Flow Per Share | -25.60 | -3.58 | -3.61 | 16.05 | 0.97 |
| Gross Margin | 22.59% | 23.37% | 24.87% | 21.69% | 21.02% |
| Operating Margin | 11.35% | 11.73% | 13.71% | 14.30% | 14.17% |
| Profit Margin | 11.09% | 11.43% | 12.37% | 11.17% | 10.88% |
| Free Cash Flow Margin | -35.38% | -6.28% | -6.19% | 24.05% | 1.67% |
| EBITDA | 105.04 | 108.22 | 122.71 | 140.82 | 122.91 |
| EBITDA Margin | 12.86% | 13.45% | 14.92% | 14.94% | 14.96% |
| D&A For EBITDA | 12.3 | 13.8 | 9.92 | 6.08 | 6.5 |
| EBIT | 92.74 | 94.42 | 112.79 | 134.74 | 116.41 |
| EBIT Margin | 11.35% | 11.73% | 13.71% | 14.30% | 14.17% |
| Effective Tax Rate | 27.62% | 25.64% | 25.67% | 26.17% | 26.65% |
| Revenue as Reported | 852.17 | 836 | 849.31 | 952.5 | 829.1 |
| Advertising Expenses | - | 0.72 | 2.25 | - | 0.74 |
Source: S&P Capital IQ. Standard template. Financial Sources.