Silly Monks Entertainment Limited (NSE:SILLYMONKS)
16.35
-0.59 (-3.48%)
Mar 10, 2026, 11:38 AM IST
Silly Monks Entertainment Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 244.73 | 262.43 | 221.93 | 193.55 | 266.84 | 225.74 | Upgrade
|
| Other Revenue | - | - | 0 | - | - | - | Upgrade
|
| Revenue | 244.73 | 262.43 | 221.93 | 193.55 | 266.84 | 225.74 | Upgrade
|
| Revenue Growth (YoY) | -2.67% | 18.25% | 14.66% | -27.46% | 18.21% | -30.43% | Upgrade
|
| Cost of Revenue | 222.88 | 230.3 | 188.42 | 184.81 | 244.88 | 212.63 | Upgrade
|
| Gross Profit | 21.85 | 32.14 | 33.51 | 8.74 | 21.97 | 13.11 | Upgrade
|
| Selling, General & Admin | 20.07 | 21.31 | 18.05 | 34.91 | 31.28 | 37.04 | Upgrade
|
| Other Operating Expenses | 5.38 | 4.95 | 5.38 | 25.95 | 8.4 | 28.53 | Upgrade
|
| Operating Expenses | 30.05 | 30.74 | 32.24 | 66.16 | 47.83 | 73.83 | Upgrade
|
| Operating Income | -8.21 | 1.4 | 1.28 | -57.41 | -25.86 | -60.72 | Upgrade
|
| Interest Expense | -0.22 | -0.41 | -0.7 | - | -0.02 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.47 | 0.47 | 0.28 | 1.8 | 1.78 | 0.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.92 | - | - | - | 0.25 | 1.92 | Upgrade
|
| EBT Excluding Unusual Items | -8.87 | 1.46 | 0.85 | -55.61 | -23.86 | -58.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.11 | 0.11 | - | - | 0.01 | 0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.14 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -6.8 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.09 | 0.39 | - | - | Upgrade
|
| Pretax Income | -8.75 | 1.58 | 0.95 | -55.22 | -23.85 | -65.34 | Upgrade
|
| Income Tax Expense | 0.01 | -0.44 | 0.97 | -9.3 | -2.24 | -10.84 | Upgrade
|
| Earnings From Continuing Operations | -8.75 | 2.02 | -0.02 | -45.91 | -21.61 | -54.5 | Upgrade
|
| Net Income | -8.75 | 2.02 | -0.02 | -45.91 | -21.61 | -54.5 | Upgrade
|
| Net Income to Common | -8.75 | 2.02 | -0.02 | -45.91 | -21.61 | -54.5 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -1.14% | 0.29% | 1.15% | - | - | -13.38% | Upgrade
|
| EPS (Basic) | -0.85 | 0.20 | -0.00 | -4.50 | -2.12 | -5.34 | Upgrade
|
| EPS (Diluted) | -0.85 | 0.20 | -0.00 | -4.50 | -2.12 | -5.34 | Upgrade
|
| Free Cash Flow | - | 0.13 | -2.92 | 5.63 | 5.07 | -24.07 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | -0.28 | 0.55 | 0.50 | -2.36 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 10.01% | Upgrade
|
| Gross Margin | 8.93% | 12.25% | 15.10% | 4.52% | 8.23% | 5.81% | Upgrade
|
| Operating Margin | -3.35% | 0.53% | 0.57% | -29.66% | -9.69% | -26.90% | Upgrade
|
| Profit Margin | -3.58% | 0.77% | -0.01% | -23.72% | -8.10% | -24.14% | Upgrade
|
| Free Cash Flow Margin | - | 0.05% | -1.31% | 2.91% | 1.90% | -10.66% | Upgrade
|
| EBITDA | -10.56 | 2.56 | 7.12 | -52.6 | -18.3 | -53.82 | Upgrade
|
| EBITDA Margin | -4.32% | 0.97% | 3.21% | -27.18% | -6.86% | -23.84% | Upgrade
|
| D&A For EBITDA | -2.36 | 1.16 | 5.85 | 4.81 | 7.56 | 6.9 | Upgrade
|
| EBIT | -8.21 | 1.4 | 1.28 | -57.41 | -25.86 | -60.72 | Upgrade
|
| EBIT Margin | -3.35% | 0.53% | 0.57% | -29.66% | -9.69% | -26.90% | Upgrade
|
| Effective Tax Rate | - | - | 102.22% | - | - | - | Upgrade
|
| Revenue as Reported | 245.14 | 263.76 | 222.32 | 195.75 | 268.88 | 228.09 | Upgrade
|
| Advertising Expenses | - | 0.38 | 0.06 | 0.94 | 0.16 | 0.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.