Sirca Paints India Limited (NSE:SIRCA)
India
· Delayed Price · Currency is INR 441.95
+9.40 (2.17%)
Mar 10, 2026, 11:00 AM IST
Sirca Paints India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 490.57 | 514.34 | 461.07 | 277.23 | 165.82 | Upgrade
|
| Depreciation & Amortization | - | 67.35 | 58.08 | 43.81 | 41 | 36.36 | Upgrade
|
| Other Amortization | - | 2.19 | 1.46 | 0.29 | 0.27 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.95 | -1.81 | -0.12 | 4.52 | -2.34 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | 5.98 | Upgrade
|
| Other Operating Activities | - | -29.69 | 1.25 | -62.46 | -28.79 | -22.96 | Upgrade
|
| Change in Accounts Receivable | - | -277.56 | -141.76 | -57.39 | -25.78 | 25.43 | Upgrade
|
| Change in Inventory | - | -126.77 | 50.19 | -306.74 | -47.36 | -135.05 | Upgrade
|
| Change in Accounts Payable | - | 62.01 | -40.16 | 51.52 | -34.41 | 145.46 | Upgrade
|
| Change in Other Net Operating Assets | - | 352.59 | -21.62 | -316.98 | 164.9 | -26.66 | Upgrade
|
| Operating Cash Flow | - | 542.65 | 419.98 | -187 | 351.59 | 192.05 | Upgrade
|
| Operating Cash Flow Growth | - | 29.21% | - | - | 83.07% | - | Upgrade
|
| Capital Expenditures | - | -1,069 | -124.76 | -100.78 | -221.44 | -41.18 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.21 | 24.53 | 1.17 | 56.5 | 113.72 | Upgrade
|
| Investment in Securities | - | 581.85 | -160.55 | 160.22 | 29.9 | 49.18 | Upgrade
|
| Other Investing Activities | - | 33.02 | 46.63 | 33.16 | 24.49 | 26.65 | Upgrade
|
| Investing Cash Flow | - | -453.25 | -214.14 | 93.76 | -110.55 | 148.37 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -131.96 | - | Upgrade
|
| Total Debt Repaid | - | - | - | - | -131.96 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | -131.96 | - | Upgrade
|
| Common Dividends Paid | - | -82.21 | -82.21 | -54.81 | -41.11 | - | Upgrade
|
| Other Financing Activities | - | -1.74 | -0.2 | -0.39 | -0.78 | -1.04 | Upgrade
|
| Financing Cash Flow | - | -83.95 | -82.42 | -55.2 | -173.85 | -1.04 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | - | 5.44 | 123.42 | -148.44 | 67.19 | 339.38 | Upgrade
|
| Free Cash Flow | - | -526.68 | 295.22 | -287.79 | 130.15 | 150.87 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -13.73% | - | Upgrade
|
| Free Cash Flow Margin | - | -14.08% | 9.47% | -10.75% | 6.51% | 10.54% | Upgrade
|
| Free Cash Flow Per Share | - | -9.61 | 5.39 | -5.25 | 2.38 | 2.75 | Upgrade
|
| Cash Interest Paid | - | 1.74 | 0.2 | 0.39 | 0.78 | 1.04 | Upgrade
|
| Cash Income Tax Paid | - | 163.08 | 128.34 | 188.8 | 109.39 | 57.56 | Upgrade
|
| Levered Free Cash Flow | - | -1,066 | 220.24 | -7.56 | 88.3 | 38 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,065 | 220.29 | -7.44 | 88.52 | 38.54 | Upgrade
|
| Change in Working Capital | - | 10.27 | -153.35 | -629.6 | 57.35 | 9.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.