Sunlite Recycling Industries Limited (NSE:SUNLITE)
India
· Delayed Price · Currency is INR 347.00
+5.00 (1.46%)
At close: Mar 6, 2026
NSE:SUNLITE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 18,822 | 13,967 | 11,663 | 11,502 | 9,372 | 3,939 |
| Other Revenue | -0.02 | 1.17 | 0.36 | - | - | - |
| Revenue | 18,822 | 13,968 | 11,663 | 11,502 | 9,372 | 3,939 |
| Revenue Growth (YoY) | 56.97% | 19.77% | 1.40% | 22.73% | 137.94% | - |
| Cost of Revenue | 18,187 | 13,482 | 11,181 | 11,130 | 9,103 | 3,795 |
| Gross Profit | 635.42 | 485.85 | 482.2 | 371.65 | 269 | 143.35 |
| Selling, General & Admin | 31.01 | 31.25 | 27.82 | 25.09 | 16.67 | 3.51 |
| Other Operating Expenses | 264.9 | 213.44 | 261.95 | 198.61 | 150.42 | 68.28 |
| Operating Expenses | 322.41 | 264.35 | 312.95 | 247.61 | 189.08 | 85.24 |
| Operating Income | 313.01 | 221.5 | 169.24 | 124.05 | 79.91 | 58.11 |
| Interest Expense | -23.83 | -29.94 | -44.08 | -44.93 | -27.87 | -20.27 |
| Interest & Investment Income | 0.96 | 0.96 | 0.64 | 0.32 | 6.34 | 0.35 |
| Currency Exchange Gain (Loss) | -1.23 | -1.23 | -3.91 | -1.54 | -0.72 | -0.1 |
| Other Non Operating Income (Expenses) | -0.67 | -0.67 | -2.74 | -2.35 | -1.21 | -0.54 |
| EBT Excluding Unusual Items | 288.23 | 190.62 | 119.14 | 75.55 | 56.45 | 37.54 |
| Gain (Loss) on Sale of Assets | 1.34 | 1.34 | - | - | - | - |
| Pretax Income | 289.57 | 191.96 | 119.14 | 75.55 | 56.45 | 37.54 |
| Income Tax Expense | 74 | 49.24 | 29.78 | 19.52 | 13.85 | 12.29 |
| Net Income | 215.57 | 142.72 | 89.36 | 56.03 | 42.6 | 25.26 |
| Net Income to Common | 215.57 | 142.72 | 89.36 | 56.03 | 42.6 | 25.26 |
| Net Income Growth | 82.06% | 59.71% | 59.50% | 31.51% | 68.69% | - |
| Shares Outstanding (Basic) | 11 | 10 | 5 | 4 | 4 | 4 |
| Shares Outstanding (Diluted) | 11 | 10 | 5 | 4 | 4 | 4 |
| Shares Change (YoY) | 57.11% | 112.28% | 15.03% | - | -0.06% | - |
| EPS (Basic) | 19.81 | 14.61 | 19.42 | 14.01 | 10.65 | 6.31 |
| EPS (Diluted) | 19.81 | 14.61 | 19.38 | 14.01 | 10.65 | 6.31 |
| EPS Growth | 15.88% | -24.61% | 38.36% | 31.52% | 68.78% | - |
| Free Cash Flow | -45.81 | -6.13 | 89.99 | -5.42 | -109.6 | -73.5 |
| Free Cash Flow Per Share | -4.21 | -0.63 | 19.56 | -1.35 | -27.40 | -18.36 |
| Gross Margin | 3.38% | 3.48% | 4.13% | 3.23% | 2.87% | 3.64% |
| Operating Margin | 1.66% | 1.59% | 1.45% | 1.08% | 0.85% | 1.47% |
| Profit Margin | 1.15% | 1.02% | 0.77% | 0.49% | 0.46% | 0.64% |
| Free Cash Flow Margin | -0.24% | -0.04% | 0.77% | -0.05% | -1.17% | -1.87% |
| EBITDA | 339.5 | 241.16 | 192.43 | 147.96 | 101.91 | 71.56 |
| EBITDA Margin | 1.80% | 1.73% | 1.65% | 1.29% | 1.09% | 1.82% |
| D&A For EBITDA | 26.49 | 19.65 | 23.19 | 23.92 | 22 | 13.46 |
| EBIT | 313.01 | 221.5 | 169.24 | 124.05 | 79.91 | 58.11 |
| EBIT Margin | 1.66% | 1.59% | 1.45% | 1.08% | 0.85% | 1.47% |
| Effective Tax Rate | 25.55% | 25.65% | 25.00% | 25.84% | 24.53% | 32.73% |
| Revenue as Reported | 18,825 | 13,971 | 11,666 | 11,504 | 9,379 | 3,940 |
| Advertising Expenses | - | 0.02 | 0.77 | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.