TBI Corn Limited (NSE:TBI)
India
· Delayed Price · Currency is INR 63.35
-3.65 (-5.45%)
At close: Mar 9, 2026
TBI Corn Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| Operating Revenue | 2,545 | 2,118 | 1,582 | 1,393 |
| Other Revenue | 13.58 | 15.88 | 4.75 | 7.45 |
| Revenue | 2,558 | 2,133 | 1,587 | 1,400 |
| Revenue Growth (YoY) | 39.59% | 34.43% | 13.32% | - |
| Cost of Revenue | 2,033 | 1,709 | 1,276 | 1,146 |
| Gross Profit | 525.71 | 424.79 | 310.97 | 254.66 |
| Selling, General & Admin | 54.01 | 9.63 | 8.36 | 6.65 |
| Other Operating Expenses | 164.46 | 157.31 | 116.43 | 121.33 |
| Operating Expenses | 248.24 | 188.78 | 132.87 | 134.14 |
| Operating Income | 277.47 | 236 | 178.09 | 120.52 |
| Interest Expense | -53.31 | -47.27 | -39.34 | -23.77 |
| Interest & Investment Income | 1.96 | 1.96 | 0.01 | 0.05 |
| Currency Exchange Gain (Loss) | 0.17 | 0.17 | 0.37 | -1.66 |
| Other Non Operating Income (Expenses) | -8.02 | -8.03 | -3.84 | -2.26 |
| EBT Excluding Unusual Items | 218.26 | 182.83 | 135.3 | 92.89 |
| Pretax Income | 218.26 | 182.83 | 135.79 | 92.89 |
| Income Tax Expense | 54.62 | 46.5 | 34.78 | 24.28 |
| Net Income | 163.64 | 136.33 | 101.01 | 68.61 |
| Net Income to Common | 163.64 | 136.33 | 101.01 | 68.61 |
| Net Income Growth | 49.43% | 34.97% | 47.23% | - |
| Shares Outstanding (Basic) | 18 | 18 | 13 | 11 |
| Shares Outstanding (Diluted) | 18 | 18 | 13 | 11 |
| Shares Change (YoY) | - | 35.73% | 19.27% | - |
| EPS (Basic) | 9.01 | 7.51 | 7.55 | 6.12 |
| EPS (Diluted) | 9.01 | 7.51 | 7.55 | 6.12 |
| EPS Growth | - | -0.56% | 23.44% | - |
| Free Cash Flow | 118.86 | -442.67 | -106.74 | -55.03 |
| Free Cash Flow Per Share | 6.54 | -24.38 | -7.98 | -4.91 |
| Gross Margin | 20.55% | 19.91% | 19.59% | 18.18% |
| Operating Margin | 10.85% | 11.06% | 11.22% | 8.61% |
| Profit Margin | 6.40% | 6.39% | 6.36% | 4.90% |
| Free Cash Flow Margin | 4.65% | -20.75% | -6.73% | -3.93% |
| EBITDA | 307.24 | 257.85 | 186.18 | 126.68 |
| EBITDA Margin | 12.01% | 12.09% | 11.73% | 9.04% |
| D&A For EBITDA | 29.77 | 21.85 | 8.09 | 6.16 |
| EBIT | 277.47 | 236 | 178.09 | 120.52 |
| EBIT Margin | 10.85% | 11.06% | 11.22% | 8.61% |
| Effective Tax Rate | 25.03% | 25.43% | 25.61% | 26.14% |
| Revenue as Reported | 2,564 | 2,139 | 1,592 | 1,404 |
| Advertising Expenses | - | 0.46 | 0.16 | 0.08 |
Source: S&P Capital IQ. Standard template. Financial Sources.