Teerth Gopicon Limited (NSE:TGL)
India
· Delayed Price · Currency is INR 40.75
-0.80 (-1.93%)
Mar 10, 2026, 1:14 PM IST
Teerth Gopicon Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Operating Revenue | 511.1 | 1,183 | 1,049 | 390.8 | 311.68 | 461.93 | Upgrade
|
| Other Revenue | - | - | -0.01 | - | - | - | Upgrade
|
| Revenue | 511.1 | 1,183 | 1,049 | 390.8 | 311.68 | 461.93 | Upgrade
|
| Revenue Growth (YoY) | -62.29% | 12.72% | 168.47% | 25.38% | -32.53% | 229.08% | Upgrade
|
| Cost of Revenue | 490.5 | 833.5 | 762.8 | 314.5 | 251.68 | 368.7 | Upgrade
|
| Gross Profit | 20.6 | 349.2 | 286.39 | 76.3 | 60 | 93.24 | Upgrade
|
| Selling, General & Admin | 33.1 | 47.2 | 51.2 | 24.3 | 52.62 | 82.4 | Upgrade
|
| Other Operating Expenses | 49.6 | 54.4 | 53.94 | 22 | -0.03 | -0.02 | Upgrade
|
| Operating Expenses | 132.1 | 146.7 | 117.84 | 50.8 | 56.82 | 86.51 | Upgrade
|
| Operating Income | -111.5 | 202.5 | 168.55 | 25.5 | 3.19 | 6.73 | Upgrade
|
| Interest Expense | -27.6 | -19.1 | -9.7 | -1 | - | - | Upgrade
|
| Interest & Investment Income | 1.4 | 1.4 | 1.65 | 0.7 | 0.36 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.18 | -5.2 | - | -1.3 | -0.26 | -0.04 | Upgrade
|
| Pretax Income | -142.88 | 179.6 | 160.5 | 23.9 | 3.29 | 6.81 | Upgrade
|
| Income Tax Expense | 15.22 | 51.2 | 44.9 | 6.9 | 1.76 | 2.17 | Upgrade
|
| Net Income | -158.8 | 128.4 | 115.6 | 17 | 1.53 | 4.65 | Upgrade
|
| Net Income to Common | -158.8 | 128.4 | 115.6 | 17 | 1.53 | 4.65 | Upgrade
|
| Net Income Growth | - | 11.07% | 580.00% | 1013.29% | -67.13% | -4.87% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 6 | 8 | 8 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 6 | 8 | 8 | 5 | Upgrade
|
| Shares Change (YoY) | 48.65% | 89.36% | -21.88% | - | 61.93% | 208.77% | Upgrade
|
| EPS (Basic) | -13.21 | 10.85 | 18.50 | 2.13 | 0.19 | 0.94 | Upgrade
|
| EPS (Diluted) | -13.21 | 10.85 | 18.49 | 2.13 | 0.19 | 0.94 | Upgrade
|
| EPS Growth | - | -41.33% | 770.12% | 1013.29% | -79.70% | -69.17% | Upgrade
|
| Free Cash Flow | -206.8 | -376 | -88.5 | 154.1 | -42.15 | -2.59 | Upgrade
|
| Free Cash Flow Per Share | -17.20 | -31.77 | -14.16 | 19.26 | -5.27 | -0.53 | Upgrade
|
| Gross Margin | 4.03% | 29.53% | 27.30% | 19.52% | 19.25% | 20.18% | Upgrade
|
| Operating Margin | -21.82% | 17.12% | 16.06% | 6.53% | 1.02% | 1.46% | Upgrade
|
| Profit Margin | -31.07% | 10.86% | 11.02% | 4.35% | 0.49% | 1.01% | Upgrade
|
| Free Cash Flow Margin | -40.46% | -31.79% | -8.43% | 39.43% | -13.52% | -0.56% | Upgrade
|
| EBITDA | -62.1 | 247.6 | 181.25 | 30 | 7.42 | 10.86 | Upgrade
|
| EBITDA Margin | -12.15% | 20.94% | 17.27% | 7.68% | 2.38% | 2.35% | Upgrade
|
| D&A For EBITDA | 49.4 | 45.1 | 12.7 | 4.5 | 4.23 | 4.13 | Upgrade
|
| EBIT | -111.5 | 202.5 | 168.55 | 25.5 | 3.19 | 6.73 | Upgrade
|
| EBIT Margin | -21.82% | 17.12% | 16.06% | 6.53% | 1.02% | 1.46% | Upgrade
|
| Effective Tax Rate | - | 28.51% | 27.98% | 28.87% | 53.54% | 31.81% | Upgrade
|
| Revenue as Reported | 514 | 1,186 | 1,051 | 391.5 | 312.08 | 462.07 | Upgrade
|
| Advertising Expenses | - | 0.4 | 0.9 | - | 0.03 | 0.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.