Tata Motors Passenger Vehicles Limited (NSE:TMPV)
India
· Delayed Price · Currency is INR 350.75
-4.40 (-1.24%)
At close: Mar 6, 2026
NSE:TMPV Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,996,100 | 4,367,730 | 4,311,620 | 3,386,551 | 2,711,234 | 2,429,241 | Upgrade
|
| Other Revenue | 25,030 | 29,220 | 28,540 | 73,118 | 73,302 | 68,706 | Upgrade
|
| Revenue | 4,021,130 | 4,396,950 | 4,340,160 | 3,459,670 | 2,784,536 | 2,497,948 | Upgrade
|
| Revenue Growth (YoY) | -9.24% | 1.31% | 25.45% | 24.25% | 11.47% | -4.54% | Upgrade
|
| Cost of Revenue | 2,259,070 | 2,406,810 | 2,459,970 | 2,080,348 | 1,651,660 | 1,454,776 | Upgrade
|
| Gross Profit | 1,762,060 | 1,990,140 | 1,880,190 | 1,379,322 | 1,132,876 | 1,043,172 | Upgrade
|
| Selling, General & Admin | 608,730 | 584,640 | 512,100 | 396,901 | 356,722 | 320,331 | Upgrade
|
| Research & Development | 119,770 | 107,160 | 109,590 | 106,620 | 92,095 | 52,266 | Upgrade
|
| Other Operating Expenses | 699,100 | 712,440 | 650,070 | 528,372 | 414,680 | 345,840 | Upgrade
|
| Operating Expenses | 1,643,230 | 1,636,800 | 1,544,150 | 1,280,496 | 1,111,854 | 953,905 | Upgrade
|
| Operating Income | 118,830 | 353,340 | 336,040 | 98,826 | 21,022 | 89,267 | Upgrade
|
| Interest Expense | -23,540 | -33,670 | -57,360 | -91,888 | -84,160 | -72,689 | Upgrade
|
| Interest & Investment Income | 25,370 | 25,370 | 25,320 | 12,976 | 6,594 | 5,109 | Upgrade
|
| Earnings From Equity Investments | 5,100 | 2,870 | 7,000 | 3,364 | -740.6 | -3,790 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,080 | 9,220 | -150 | 1,039 | -786.8 | 17,322 | Upgrade
|
| Other Non Operating Income (Expenses) | -16,990 | -16,990 | -18,220 | -10,367 | -8,959 | -8,282 | Upgrade
|
| EBT Excluding Unusual Items | 109,850 | 340,140 | 292,630 | 13,949 | -67,029 | 26,936 | Upgrade
|
| Merger & Restructuring Charges | -15,870 | -3,370 | -750 | -14.5 | 116.4 | -154,076 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,320 | 2,320 | 1,530 | 4,222 | 3,557 | 2,142 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -3,013 | - | Upgrade
|
| Asset Writedown | -310 | -310 | -1,020 | -2,300 | - | 10,684 | Upgrade
|
| Other Unusual Items | -32,850 | -980 | -8,100 | 18,082 | -4,406 | 5,782 | Upgrade
|
| Pretax Income | 63,140 | 337,800 | 284,290 | 33,939 | -70,775 | -108,532 | Upgrade
|
| Income Tax Expense | 24,430 | 105,020 | -40,240 | 7,041 | 42,313 | 25,419 | Upgrade
|
| Earnings From Continuing Operations | 38,710 | 232,780 | 324,530 | 26,899 | -113,088 | -133,951 | Upgrade
|
| Earnings From Discontinued Operations | 814,530 | 48,710 | -6,460 | - | - | - | Upgrade
|
| Net Income to Company | 853,240 | 281,490 | 318,070 | 26,899 | -113,088 | -133,951 | Upgrade
|
| Minority Interest in Earnings | -2,460 | -3,190 | -4,080 | -2,756 | -1,327 | -562.9 | Upgrade
|
| Net Income | 850,780 | 278,300 | 313,990 | 24,143 | -114,415 | -134,514 | Upgrade
|
| Net Income to Common | 850,780 | 278,300 | 313,990 | 24,143 | -114,415 | -134,514 | Upgrade
|
| Net Income Growth | 167.80% | -11.37% | 1200.55% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,681 | 3,531 | 3,831 | 3,830 | 3,829 | 3,637 | Upgrade
|
| Shares Outstanding (Diluted) | 3,681 | 3,534 | 3,834 | 3,832 | 3,829 | 3,637 | Upgrade
|
| Shares Change (YoY) | - | -7.83% | 0.06% | 0.07% | 5.28% | 5.08% | Upgrade
|
| EPS (Basic) | 231.13 | 78.81 | 81.97 | 6.30 | -29.88 | -36.99 | Upgrade
|
| EPS (Diluted) | 231.13 | 78.75 | 81.90 | 6.30 | -29.88 | -36.99 | Upgrade
|
| EPS Growth | - | -3.84% | 1199.74% | - | - | - | Upgrade
|
| Free Cash Flow | - | 479,130 | 549,400 | 260,591 | 52,434 | 172,249 | Upgrade
|
| Free Cash Flow Per Share | - | 135.58 | 143.30 | 68.01 | 13.69 | 47.36 | Upgrade
|
| Dividend Per Share | - | 6.000 | 3.000 | 2.000 | - | - | Upgrade
|
| Dividend Growth | - | 100.00% | 50.00% | - | - | - | Upgrade
|
| Gross Margin | 43.82% | 45.26% | 43.32% | 39.87% | 40.69% | 41.76% | Upgrade
|
| Operating Margin | 2.96% | 8.04% | 7.74% | 2.86% | 0.76% | 3.57% | Upgrade
|
| Profit Margin | 21.16% | 6.33% | 7.23% | 0.70% | -4.11% | -5.38% | Upgrade
|
| Free Cash Flow Margin | - | 10.90% | 12.66% | 7.53% | 1.88% | 6.90% | Upgrade
|
| EBITDA | 217,510 | 466,390 | 468,250 | 217,592 | 132,671 | 198,760 | Upgrade
|
| EBITDA Margin | 5.41% | 10.61% | 10.79% | 6.29% | 4.76% | 7.96% | Upgrade
|
| D&A For EBITDA | 98,680 | 113,050 | 132,210 | 118,767 | 111,649 | 109,493 | Upgrade
|
| EBIT | 118,830 | 353,340 | 336,040 | 98,826 | 21,022 | 89,267 | Upgrade
|
| EBIT Margin | 2.96% | 8.04% | 7.74% | 2.86% | 0.76% | 3.57% | Upgrade
|
| Effective Tax Rate | 38.69% | 31.09% | - | 20.75% | - | - | Upgrade
|
| Revenue as Reported | 4,083,800 | 4,459,390 | 4,397,080 | 3,506,002 | 2,815,073 | 2,524,379 | Upgrade
|
| Advertising Expenses | - | 106,970 | 92,200 | 60,354 | 48,637 | 43,846 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.