Tokyo Plast International Limited (NSE:TOKYOPLAST)
73.53
-2.75 (-3.61%)
At close: Mar 9, 2026
Tokyo Plast International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 736 | 724.74 | 663.66 | 755.28 | 799.32 | 628.89 | Upgrade
|
| Revenue Growth (YoY) | 1.82% | 9.20% | -12.13% | -5.51% | 27.10% | 3.35% | Upgrade
|
| Cost of Revenue | 376.45 | 379.57 | 351.74 | 429.39 | 437.03 | 330.3 | Upgrade
|
| Gross Profit | 359.54 | 345.18 | 311.92 | 325.89 | 362.29 | 298.59 | Upgrade
|
| Selling, General & Admin | 179.18 | 172.33 | 170.24 | 168.59 | 165.14 | 146.76 | Upgrade
|
| Other Operating Expenses | 126.12 | 127.85 | 95.2 | 107.92 | 165.47 | 112.52 | Upgrade
|
| Operating Expenses | 335.84 | 329.81 | 293.27 | 308.36 | 359.88 | 286.18 | Upgrade
|
| Operating Income | 23.7 | 15.37 | 18.65 | 17.53 | 2.41 | 12.41 | Upgrade
|
| Interest Expense | -24.68 | -14.49 | -10.02 | -11.47 | -10.89 | -6.11 | Upgrade
|
| Interest & Investment Income | 1.71 | 1.71 | 0.27 | 0.37 | 0.23 | 0.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.99 | 20.99 | 5.33 | 3.34 | 8.31 | -3.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.66 | -6.73 | -2.48 | -2.5 | -2.69 | -1.7 | Upgrade
|
| EBT Excluding Unusual Items | 15.06 | 16.85 | 11.75 | 7.28 | -2.64 | 0.88 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -5.79 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.26 | 0.26 | - | 0.39 | 0.1 | 0.17 | Upgrade
|
| Other Unusual Items | - | - | 1.09 | - | - | - | Upgrade
|
| Pretax Income | 15.31 | 17.11 | 12.84 | 1.88 | -2.54 | 1.05 | Upgrade
|
| Income Tax Expense | 4.74 | 3.97 | 2.81 | 3.13 | -0.99 | -0.16 | Upgrade
|
| Net Income | 10.57 | 13.14 | 10.03 | -1.25 | -1.55 | 1.21 | Upgrade
|
| Net Income to Common | 10.57 | 13.14 | 10.03 | -1.25 | -1.55 | 1.21 | Upgrade
|
| Net Income Growth | 34.24% | 31.04% | - | - | - | -83.00% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | 1.11 | 1.38 | 1.06 | -0.13 | -0.16 | 0.13 | Upgrade
|
| EPS (Diluted) | 1.11 | 1.38 | 1.06 | -0.13 | -0.16 | 0.13 | Upgrade
|
| EPS Growth | 34.83% | 31.04% | - | - | - | -83.00% | Upgrade
|
| Free Cash Flow | - | -69.74 | -34.57 | 57.58 | 3.08 | -32.73 | Upgrade
|
| Free Cash Flow Per Share | - | -7.34 | -3.64 | 6.06 | 0.32 | -3.44 | Upgrade
|
| Gross Margin | 48.85% | 47.63% | 47.00% | 43.15% | 45.32% | 47.48% | Upgrade
|
| Operating Margin | 3.22% | 2.12% | 2.81% | 2.32% | 0.30% | 1.97% | Upgrade
|
| Profit Margin | 1.44% | 1.81% | 1.51% | -0.17% | -0.19% | 0.19% | Upgrade
|
| Free Cash Flow Margin | - | -9.62% | -5.21% | 7.62% | 0.39% | -5.20% | Upgrade
|
| EBITDA | 55.16 | 43.35 | 41.98 | 49.38 | 25.72 | 39.32 | Upgrade
|
| EBITDA Margin | 7.49% | 5.98% | 6.33% | 6.54% | 3.22% | 6.25% | Upgrade
|
| D&A For EBITDA | 31.46 | 27.97 | 23.33 | 31.85 | 23.31 | 26.91 | Upgrade
|
| EBIT | 23.7 | 15.37 | 18.65 | 17.53 | 2.41 | 12.41 | Upgrade
|
| EBIT Margin | 3.22% | 2.12% | 2.81% | 2.32% | 0.30% | 1.97% | Upgrade
|
| Effective Tax Rate | 30.97% | 23.19% | 21.88% | 166.24% | - | - | Upgrade
|
| Revenue as Reported | 737.77 | 726.45 | 665.04 | 755.65 | 799.55 | 629.07 | Upgrade
|
| Advertising Expenses | - | 18.29 | 29.22 | 25.76 | 9.1 | 6.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.