TVS Supply Chain Solutions Limited (NSE:TVSSCS)
106.95
+0.26 (0.24%)
Mar 10, 2026, 10:40 AM IST
NSE:TVSSCS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 104,696 | 99,957 | 92,000 | 99,944 | 92,498 | 69,336 | Upgrade
|
| Revenue Growth (YoY) | 5.51% | 8.65% | -7.95% | 8.05% | 33.41% | 4.98% | Upgrade
|
| Cost of Revenue | 88,349 | 85,430 | 78,506 | 86,935 | 31,536 | 28,356 | Upgrade
|
| Gross Profit | 16,347 | 14,527 | 13,494 | 13,009 | 60,962 | 40,980 | Upgrade
|
| Selling, General & Admin | 1,748 | 1,748 | 1,189 | 953.8 | 1,062 | 751.69 | Upgrade
|
| Other Operating Expenses | 7,032 | 5,907 | 5,253 | 4,976 | 53,388 | 35,823 | Upgrade
|
| Operating Expenses | 14,260 | 13,091 | 12,008 | 10,946 | 59,110 | 41,103 | Upgrade
|
| Operating Income | 2,086 | 1,436 | 1,486 | 2,064 | 1,851 | -123.32 | Upgrade
|
| Interest Expense | -1,477 | -1,544 | -1,868 | -1,765 | -1,503 | -1,640 | Upgrade
|
| Interest & Investment Income | 194.4 | 194.4 | 317.5 | 130.5 | 141.8 | 101.84 | Upgrade
|
| Earnings From Equity Investments | 1,801 | 51.5 | 42.9 | 47.8 | 19.27 | 13.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 303.1 | 252.3 | -92.3 | 519 | -180.36 | -71.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -363.2 | -113.7 | -89.2 | -448.7 | 52.19 | -85.6 | Upgrade
|
| EBT Excluding Unusual Items | 2,545 | 276.9 | -202.9 | 547.3 | 381.57 | -1,804 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -127.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.5 | 0.5 | 20.1 | 1.7 | - | -16.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.4 | 3.4 | 57.3 | -26.2 | 14.47 | -5.63 | Upgrade
|
| Other Unusual Items | 12.8 | 12.8 | -235.2 | -63.3 | -260.57 | 788.83 | Upgrade
|
| Pretax Income | 1,558 | 293.6 | -360.7 | 459.5 | 135.47 | -1,164 | Upgrade
|
| Income Tax Expense | 610.1 | 390 | 216.5 | -17 | 584.26 | -425.24 | Upgrade
|
| Earnings From Continuing Operations | 947.4 | -96.4 | -577.2 | 476.5 | -448.79 | -739.04 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -327.7 | -58.9 | -9.21 | -24.4 | Upgrade
|
| Net Income to Company | 947.4 | -96.4 | -904.9 | 417.6 | -458 | -763.44 | Upgrade
|
| Minority Interest in Earnings | -27.7 | -39.5 | -107.2 | -19.5 | -33.02 | 20.03 | Upgrade
|
| Net Income | 919.7 | -135.9 | -1,012 | 398.1 | -491.02 | -743.41 | Upgrade
|
| Net Income to Common | 919.7 | -135.9 | -1,012 | 398.1 | -491.02 | -743.41 | Upgrade
|
| Shares Outstanding (Basic) | 441 | 441 | 422 | 383 | 341 | 329 | Upgrade
|
| Shares Outstanding (Diluted) | 442 | 442 | 422 | 391 | 341 | 329 | Upgrade
|
| Shares Change (YoY) | 0.16% | 4.76% | 8.00% | 14.68% | 3.40% | 2.73% | Upgrade
|
| EPS (Basic) | 2.09 | -0.31 | -2.40 | 1.04 | -1.44 | -2.26 | Upgrade
|
| EPS (Diluted) | 2.08 | -0.31 | -2.40 | 1.02 | -1.44 | -2.26 | Upgrade
|
| Free Cash Flow | - | 4,968 | 40.3 | 5,882 | 5,045 | 5,956 | Upgrade
|
| Free Cash Flow Per Share | - | 11.24 | 0.10 | 15.06 | 14.81 | 18.08 | Upgrade
|
| Gross Margin | 15.61% | 14.53% | 14.67% | 13.02% | 65.91% | 59.10% | Upgrade
|
| Operating Margin | 1.99% | 1.44% | 1.62% | 2.07% | 2.00% | -0.18% | Upgrade
|
| Profit Margin | 0.88% | -0.14% | -1.10% | 0.40% | -0.53% | -1.07% | Upgrade
|
| Free Cash Flow Margin | - | 4.97% | 0.04% | 5.89% | 5.45% | 8.59% | Upgrade
|
| EBITDA | 3,291 | 2,655 | 2,722 | 3,306 | 3,071 | 1,072 | Upgrade
|
| EBITDA Margin | 3.14% | 2.66% | 2.96% | 3.31% | 3.32% | 1.55% | Upgrade
|
| D&A For EBITDA | 1,205 | 1,219 | 1,237 | 1,242 | 1,219 | 1,195 | Upgrade
|
| EBIT | 2,086 | 1,436 | 1,486 | 2,064 | 1,851 | -123.32 | Upgrade
|
| EBIT Margin | 1.99% | 1.44% | 1.62% | 2.07% | 2.00% | -0.18% | Upgrade
|
| Effective Tax Rate | 39.17% | 132.83% | - | - | 431.28% | - | Upgrade
|
| Revenue as Reported | 105,104 | 100,289 | 92,479 | 100,700 | 92,999 | 69,997 | Upgrade
|
| Advertising Expenses | - | 84.6 | 79.1 | 98.3 | 104.43 | 74.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.