TVS Supply Chain Solutions Limited (NSE:TVSSCS)
India
· Delayed Price · Currency is INR 108.00
+1.31 (1.23%)
Mar 10, 2026, 9:20 AM IST
NSE:TVSSCS Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Net Income | - | -135.9 | -1,012 | 398.1 | -491.02 | -743.41 | Upgrade
|
| Depreciation & Amortization | - | 5,203 | 5,387 | 4,862 | 4,411 | 4,214 | Upgrade
|
| Other Amortization | - | 302.4 | 257 | 213.6 | 336.91 | 336.51 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -3.4 | -57.3 | 26.2 | -14.47 | 5.63 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 127.55 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -594.15 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -51.5 | -42.9 | -47.8 | -19.27 | -13.96 | Upgrade
|
| Stock-Based Compensation | - | 12.7 | 33.5 | 219.6 | 279.52 | 233.39 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 49.79 | 95.13 | Upgrade
|
| Other Operating Activities | - | 998 | 2,258 | 957.1 | 2,375 | 1,263 | Upgrade
|
| Change in Accounts Receivable | - | -263.9 | -1,994 | 781.5 | -1,991 | 1,738 | Upgrade
|
| Change in Inventory | - | 194.1 | -339.4 | -413.8 | -657.4 | -436.61 | Upgrade
|
| Change in Accounts Payable | - | 84.7 | -1,681 | -968.1 | 3,037 | 930.35 | Upgrade
|
| Change in Other Net Operating Assets | - | 379.1 | -1,298 | 1,420 | -1,096 | -10.1 | Upgrade
|
| Operating Cash Flow | - | 6,720 | 1,276 | 7,337 | 6,210 | 7,121 | Upgrade
|
| Operating Cash Flow Growth | - | 426.71% | -82.61% | 18.14% | -12.80% | 274.21% | Upgrade
|
| Capital Expenditures | - | -1,751 | -1,236 | -1,454 | -1,165 | -1,165 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 142.4 | 119.7 | 18.8 | 159.49 | 54.08 | Upgrade
|
| Cash Acquisitions | - | - | -847.2 | -168.7 | -3,184 | -648.53 | Upgrade
|
| Investment in Securities | - | 51.6 | 560.7 | -831.8 | 279.68 | 2,312 | Upgrade
|
| Other Investing Activities | - | 89.1 | 180.2 | 101.3 | 104.06 | 81.89 | Upgrade
|
| Investing Cash Flow | - | -1,468 | -1,222 | -2,335 | -3,805 | 633.77 | Upgrade
|
| Short-Term Debt Issued | - | 355.6 | - | 781.5 | 2,411 | - | Upgrade
|
| Long-Term Debt Issued | - | 25.6 | 29.4 | 500 | 257.82 | 4.33 | Upgrade
|
| Total Debt Issued | - | 381.2 | 29.4 | 1,282 | 2,669 | 4.33 | Upgrade
|
| Short-Term Debt Repaid | - | - | -1,064 | - | - | -6,438 | Upgrade
|
| Long-Term Debt Repaid | - | -4,800 | -12,965 | -6,924 | -4,453 | -4,268 | Upgrade
|
| Total Debt Repaid | - | -4,800 | -14,029 | -6,924 | -4,453 | -10,707 | Upgrade
|
| Net Debt Issued (Repaid) | - | -4,419 | -14,000 | -5,642 | -1,784 | -10,702 | Upgrade
|
| Issuance of Common Stock | - | 91.3 | 7,568 | 9.7 | 4,569 | - | Upgrade
|
| Other Financing Activities | - | -621 | -1,486 | -1,484 | -610.6 | -970.27 | Upgrade
|
| Financing Cash Flow | - | -4,949 | -5,918 | -4,194 | 2,174 | -11,673 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 52.2 | 100 | 111.6 | -24.13 | 404.76 | Upgrade
|
| Net Cash Flow | - | 354.9 | -5,764 | 919.6 | 4,554 | -3,513 | Upgrade
|
| Free Cash Flow | - | 4,968 | 40.3 | 5,882 | 5,045 | 5,956 | Upgrade
|
| Free Cash Flow Growth | - | 12228.29% | -99.31% | 16.59% | -15.29% | 803.75% | Upgrade
|
| Free Cash Flow Margin | - | 4.97% | 0.04% | 5.89% | 5.45% | 8.59% | Upgrade
|
| Free Cash Flow Per Share | - | 11.24 | 0.10 | 15.06 | 14.81 | 18.08 | Upgrade
|
| Cash Interest Paid | - | 621 | 1,100 | 1,005 | 608.2 | 903.76 | Upgrade
|
| Cash Income Tax Paid | - | 657.9 | 104 | 727.8 | 157.12 | 27.74 | Upgrade
|
| Levered Free Cash Flow | - | 3,790 | -624.93 | 4,824 | 4,385 | 4,057 | Upgrade
|
| Unlevered Free Cash Flow | - | 4,684 | 465.53 | 5,867 | 5,187 | 4,963 | Upgrade
|
| Change in Working Capital | - | 394 | -5,312 | 819.2 | -708.1 | 2,221 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.