Unimech Aerospace and Manufacturing Limited (NSE:UNIMECH)
889.50
+16.05 (1.84%)
At close: Mar 6, 2026
NSE:UNIMECH Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 2,271 | 2,429 | 2,088 | 941.67 | 363.5 |
| Revenue Growth (YoY) | -4.15% | 16.36% | 121.71% | 159.06% | - |
| Cost of Revenue | 742.47 | 752.1 | 712.05 | 269.35 | 103.92 |
| Gross Profit | 1,528 | 1,677 | 1,376 | 672.32 | 259.58 |
| Selling, General & Admin | 477.87 | 465.75 | 325.86 | 168.48 | 84.5 |
| Other Operating Expenses | 366.86 | 281.35 | 256.42 | 158.07 | 95.48 |
| Operating Expenses | 1,075 | 852.72 | 626.92 | 367.35 | 210.93 |
| Operating Income | 452.97 | 824.44 | 748.78 | 304.97 | 48.64 |
| Interest Expense | -47.31 | -39.15 | -21.8 | -18.65 | -16.21 |
| Interest & Investment Income | 132.34 | 132.34 | 15.59 | 4.15 | 4.23 |
| Earnings From Equity Investments | -3.03 | -0.66 | - | - | - |
| Currency Exchange Gain (Loss) | 20.23 | 20.23 | 31.32 | 2.1 | -0.62 |
| Other Non Operating Income (Expenses) | 182.45 | 6.42 | -9.95 | 0.76 | 1.72 |
| EBT Excluding Unusual Items | 737.66 | 943.63 | 763.93 | 293.34 | 37.76 |
| Gain (Loss) on Sale of Investments | 72.58 | 72.58 | 0.02 | - | - |
| Gain (Loss) on Sale of Assets | 0.27 | 0.27 | 1.04 | 0.3 | -0.59 |
| Other Unusual Items | 1.82 | 1.82 | - | - | - |
| Pretax Income | 812.33 | 1,018 | 764.99 | 293.64 | 37.17 |
| Income Tax Expense | 148.5 | 183.73 | 183.66 | 65.52 | 3.26 |
| Net Income | 663.83 | 834.57 | 581.33 | 228.12 | 33.91 |
| Net Income to Common | 663.83 | 834.57 | 581.33 | 228.12 | 33.91 |
| Net Income Growth | -10.27% | 43.56% | 154.84% | 572.68% | - |
| Shares Outstanding (Basic) | 51 | 47 | 44 | 44 | 44 |
| Shares Outstanding (Diluted) | 51 | 47 | 44 | 44 | 44 |
| Shares Change (YoY) | 11.44% | 7.94% | - | - | - |
| EPS (Basic) | 13.04 | 17.59 | 13.23 | 5.19 | 0.77 |
| EPS (Diluted) | 13.03 | 17.59 | 13.23 | 5.19 | 0.77 |
| EPS Growth | -19.50% | 32.98% | 154.87% | 574.03% | - |
| Free Cash Flow | - | -494.62 | 112.53 | -40.58 | -13.26 |
| Free Cash Flow Per Share | - | -10.43 | 2.56 | -0.92 | -0.30 |
| Gross Margin | 67.30% | 69.04% | 65.89% | 71.40% | 71.41% |
| Operating Margin | 19.95% | 33.94% | 35.87% | 32.39% | 13.38% |
| Profit Margin | 29.24% | 34.36% | 27.84% | 24.22% | 9.33% |
| Free Cash Flow Margin | - | -20.36% | 5.39% | -4.31% | -3.65% |
| EBITDA | 580.8 | 911.92 | 782.44 | 331.67 | 67.65 |
| EBITDA Margin | 25.58% | 37.54% | 37.48% | 35.22% | 18.61% |
| D&A For EBITDA | 127.83 | 87.48 | 33.67 | 26.7 | 19 |
| EBIT | 452.97 | 824.44 | 748.78 | 304.97 | 48.64 |
| EBIT Margin | 19.95% | 33.94% | 35.87% | 32.39% | 13.38% |
| Effective Tax Rate | 18.28% | 18.04% | 24.01% | 22.31% | 8.76% |
| Revenue as Reported | 2,694 | 2,677 | 2,138 | 949.31 | 370.81 |
| Advertising Expenses | - | 5.27 | 1.47 | 12.4 | 1.83 |
Source: S&P Capital IQ. Standard template. Financial Sources.