Uniparts India Limited (NSE:UNIPARTS)
India
· Delayed Price · Currency is INR 448.10
+2.55 (0.57%)
Mar 10, 2026, 9:20 AM IST
Uniparts India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 880.04 | 1,247 | 2,049 | 1,688 | 912.14 | Upgrade
|
| Depreciation & Amortization | - | 435.57 | 407.66 | 369.74 | 343.18 | 372.59 | Upgrade
|
| Other Amortization | - | 7 | 9.5 | 20.54 | 23.3 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -4.39 | -1.06 | 8.55 | 1.31 | 8.23 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 5.8 | 1.33 | - | - | 0.84 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -21.16 | -8.32 | - | - | - | Upgrade
|
| Stock-Based Compensation | - | 8.08 | 1.81 | 2.83 | 8.93 | 4.03 | Upgrade
|
| Other Operating Activities | - | -77.04 | -24.17 | -73.89 | -80.36 | 22.35 | Upgrade
|
| Change in Accounts Receivable | - | 214.82 | 216.46 | 371.75 | -246.08 | -379.19 | Upgrade
|
| Change in Inventory | - | 386.16 | 286.2 | -110.86 | -1,029 | 138.39 | Upgrade
|
| Change in Accounts Payable | - | 69.06 | 137.93 | -190.66 | -5.09 | 319.25 | Upgrade
|
| Change in Income Taxes | - | -74.75 | -98.51 | 14.82 | 80.63 | 43.3 | Upgrade
|
| Change in Other Net Operating Assets | - | -9.29 | -178.38 | 65.76 | 63.73 | 85.65 | Upgrade
|
| Operating Cash Flow | - | 1,820 | 1,997 | 2,528 | 848.7 | 1,528 | Upgrade
|
| Operating Cash Flow Growth | - | -8.88% | -20.98% | 197.81% | -44.44% | 14.80% | Upgrade
|
| Capital Expenditures | - | -302.16 | -349.95 | -315.13 | -347.55 | -161.22 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 24.48 | 24.07 | 18.13 | 4.12 | 10.83 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -24.23 | -10.25 | -2.58 | -3.33 | -2.32 | Upgrade
|
| Investment in Securities | - | -871.39 | -1,297 | -250.17 | 12.5 | -12.5 | Upgrade
|
| Other Investing Activities | - | 111.46 | 28.22 | 13.62 | 8.75 | 7.82 | Upgrade
|
| Investing Cash Flow | - | -1,062 | -1,605 | -536.13 | -325.51 | -157.39 | Upgrade
|
| Short-Term Debt Issued | - | 224.23 | 516.72 | - | 3.99 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 66.07 | - | - | Upgrade
|
| Total Debt Issued | - | 224.23 | 516.72 | 66.07 | 3.99 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -1,144 | - | -1,108 | Upgrade
|
| Long-Term Debt Repaid | - | -128.92 | -160.09 | -87.57 | -45.89 | -234.09 | Upgrade
|
| Total Debt Repaid | - | -128.92 | -160.09 | -1,231 | -45.89 | -1,342 | Upgrade
|
| Net Debt Issued (Repaid) | - | 95.31 | 356.63 | -1,165 | -41.9 | -1,342 | Upgrade
|
| Common Dividends Paid | - | -643.16 | -902.68 | -539.4 | -404.88 | - | Upgrade
|
| Other Financing Activities | - | -72.27 | -42.87 | -47.7 | -46.45 | -71.81 | Upgrade
|
| Financing Cash Flow | - | -620.12 | -588.92 | -1,752 | -493.23 | -1,414 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 2.33 | 0.65 | 10.47 | 7.61 | 8.5 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0.34 | -2.56 | -5.8 | -25.83 | Upgrade
|
| Net Cash Flow | - | 140.27 | -196.39 | 246.81 | 31.77 | -61.38 | Upgrade
|
| Free Cash Flow | - | 1,518 | 1,647 | 2,212 | 501.15 | 1,366 | Upgrade
|
| Free Cash Flow Growth | - | -7.87% | -25.54% | 341.46% | -63.32% | 22.41% | Upgrade
|
| Free Cash Flow Margin | - | 15.75% | 14.46% | 16.20% | 4.08% | 15.13% | Upgrade
|
| Free Cash Flow Per Share | - | 33.62 | 36.50 | 49.02 | 11.11 | 30.28 | Upgrade
|
| Cash Interest Paid | - | 72.27 | 42.87 | 47.7 | 46.45 | 71.81 | Upgrade
|
| Cash Income Tax Paid | - | 262.7 | 386.68 | 633.39 | 605.36 | 273.47 | Upgrade
|
| Levered Free Cash Flow | - | 1,265 | 1,282 | 1,754 | 239.81 | 793.48 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,310 | 1,309 | 1,784 | 268.84 | 838.36 | Upgrade
|
| Change in Working Capital | - | 586 | 363.7 | 150.81 | -1,135 | 207.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.