Univastu India Limited (NSE:UNIVASTU)
India
· Delayed Price · Currency is INR 64.35
+2.50 (4.04%)
Mar 10, 2026, 9:15 AM IST
Univastu India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,856 | 1,712 | 1,206 | 869.45 | 587.42 | 512.43 | Upgrade
|
| Revenue | 1,856 | 1,712 | 1,206 | 869.45 | 587.42 | 512.43 | Upgrade
|
| Revenue Growth (YoY) | 16.97% | 41.92% | 38.72% | 48.01% | 14.64% | -53.69% | Upgrade
|
| Cost of Revenue | 1,289 | 1,218 | 845.59 | 1.55 | 377.37 | 232.98 | Upgrade
|
| Gross Profit | 567.57 | 493.83 | 360.56 | 867.9 | 210.05 | 279.45 | Upgrade
|
| Selling, General & Admin | 101.06 | 104.7 | 79.52 | 674.5 | 57.26 | 43.7 | Upgrade
|
| Other Operating Expenses | 122.31 | 106.26 | 85.12 | 45.69 | 21.94 | 32.9 | Upgrade
|
| Operating Expenses | 240.24 | 224.73 | 177.1 | 729.11 | 88.62 | 98.28 | Upgrade
|
| Operating Income | 327.33 | 269.1 | 183.46 | 138.79 | 121.44 | 181.16 | Upgrade
|
| Interest Expense | -43.78 | -42.78 | -48.12 | -52.8 | -45.91 | -44.16 | Upgrade
|
| Interest & Investment Income | 4.87 | 4.87 | 2.3 | 4.05 | 3.42 | 2.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.61 | 3.65 | 8.86 | - | -6.87 | -8.09 | Upgrade
|
| EBT Excluding Unusual Items | 294.03 | 234.84 | 146.49 | 90.04 | 72.08 | 131.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.48 | - | - | - | Upgrade
|
| Pretax Income | 294.03 | 234.84 | 146.01 | 90.04 | 72.08 | 131.33 | Upgrade
|
| Income Tax Expense | 89.53 | 79.72 | 45.97 | 23.61 | 19.66 | 35.21 | Upgrade
|
| Earnings From Continuing Operations | 204.5 | 155.13 | 100.04 | 66.43 | 52.42 | 96.12 | Upgrade
|
| Minority Interest in Earnings | -36.98 | -50.44 | -28.79 | -0.13 | -0.05 | -0.28 | Upgrade
|
| Net Income | 167.51 | 104.68 | 71.25 | 66.3 | 52.37 | 95.84 | Upgrade
|
| Net Income to Common | 167.51 | 104.68 | 71.25 | 66.3 | 52.37 | 95.84 | Upgrade
|
| Net Income Growth | 71.73% | 46.92% | 7.47% | 26.59% | -45.35% | 121.79% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 1.16% | 1.16% | - | -0.00% | - | 0.00% | Upgrade
|
| EPS (Basic) | 4.86 | 3.04 | 2.09 | 1.94 | 1.54 | 2.81 | Upgrade
|
| EPS (Diluted) | 4.86 | 3.04 | 2.09 | 1.94 | 1.54 | 2.81 | Upgrade
|
| EPS Growth | 69.83% | 45.25% | 7.54% | 26.51% | -45.33% | 121.71% | Upgrade
|
| Free Cash Flow | - | -108.31 | 100.73 | 93.64 | 115.99 | -48.71 | Upgrade
|
| Free Cash Flow Per Share | - | -3.14 | 2.95 | 2.75 | 3.40 | -1.43 | Upgrade
|
| Gross Margin | 30.58% | 28.85% | 29.89% | 99.82% | 35.76% | 54.53% | Upgrade
|
| Operating Margin | 17.63% | 15.72% | 15.21% | 15.96% | 20.67% | 35.35% | Upgrade
|
| Profit Margin | 9.02% | 6.12% | 5.91% | 7.63% | 8.92% | 18.70% | Upgrade
|
| Free Cash Flow Margin | - | -6.33% | 8.35% | 10.77% | 19.75% | -9.51% | Upgrade
|
| EBITDA | 338.81 | 280.46 | 194.65 | 147.71 | 130.86 | 202.84 | Upgrade
|
| EBITDA Margin | 18.25% | 16.38% | 16.14% | 16.99% | 22.28% | 39.59% | Upgrade
|
| D&A For EBITDA | 11.48 | 11.36 | 11.19 | 8.92 | 9.42 | 21.68 | Upgrade
|
| EBIT | 327.33 | 269.1 | 183.46 | 138.79 | 121.44 | 181.16 | Upgrade
|
| EBIT Margin | 17.63% | 15.72% | 15.21% | 15.96% | 20.67% | 35.35% | Upgrade
|
| Effective Tax Rate | 30.45% | 33.95% | 31.48% | 26.22% | 27.28% | 26.81% | Upgrade
|
| Revenue as Reported | 1,867 | 1,720 | 1,217 | 873.5 | 591.7 | 516.28 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.75 | 0.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.