Vigor Plast India Limited (NSE:VIGOR)
India
· Delayed Price · Currency is INR 49.00
-1.75 (-3.45%)
At close: Mar 9, 2026
Vigor Plast India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 568.52 | 455.78 | 424.81 | 372.84 | 324.03 | 334.65 | Upgrade
|
| Revenue Growth (YoY) | 52.48% | 7.29% | 13.94% | 15.06% | -3.17% | 21.65% | Upgrade
|
| Cost of Revenue | 347.01 | 280.57 | 293.49 | 302.53 | 255.79 | 275.63 | Upgrade
|
| Gross Profit | 221.51 | 175.21 | 131.32 | 70.31 | 68.24 | 59.02 | Upgrade
|
| Selling, General & Admin | 52.87 | 54.36 | 55.8 | 39.52 | 39.37 | 23.71 | Upgrade
|
| Other Operating Expenses | 1.28 | -3.65 | -0.17 | -0.94 | -2.06 | 16.31 | Upgrade
|
| Operating Expenses | 101.46 | 89.83 | 80.37 | 58.13 | 55.94 | 49.13 | Upgrade
|
| Operating Income | 120.06 | 85.38 | 50.95 | 12.18 | 12.3 | 9.89 | Upgrade
|
| Interest Expense | -16.12 | -17.6 | -9.86 | -8.78 | -7.99 | -3.95 | Upgrade
|
| Interest & Investment Income | 0.76 | 0.76 | 0.2 | 0.09 | 0.2 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | 0 | - | - | -1.37 | Upgrade
|
| Pretax Income | 104.7 | 68.54 | 41.3 | 3.48 | 4.52 | 4.65 | Upgrade
|
| Income Tax Expense | 27.95 | 17.03 | 12.01 | 0.5 | 1.5 | 1.42 | Upgrade
|
| Net Income | 76.74 | 51.51 | 29.29 | 2.99 | 3.02 | 3.23 | Upgrade
|
| Net Income to Common | 76.74 | 51.51 | 29.29 | 2.99 | 3.02 | 3.23 | Upgrade
|
| Net Income Growth | 2469.17% | 75.84% | 880.62% | -0.96% | -6.63% | 39.06% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 10.10% | 0.13% | - | - | 4.39% | - | Upgrade
|
| EPS (Basic) | 8.90 | 6.57 | 3.74 | 0.38 | 0.39 | 0.43 | Upgrade
|
| EPS (Diluted) | 8.90 | 6.57 | 3.74 | 0.38 | 0.39 | 0.43 | Upgrade
|
| EPS Growth | 2242.78% | 75.67% | 884.21% | -1.36% | -10.55% | 39.06% | Upgrade
|
| Free Cash Flow | - | 15.7 | -85.93 | 23.03 | -23.66 | -65.99 | Upgrade
|
| Free Cash Flow Per Share | - | 2.00 | -10.98 | 2.94 | -3.02 | -8.80 | Upgrade
|
| Gross Margin | 38.96% | 38.44% | 30.91% | 18.86% | 21.06% | 17.64% | Upgrade
|
| Operating Margin | 21.12% | 18.73% | 12.00% | 3.27% | 3.80% | 2.96% | Upgrade
|
| Profit Margin | 13.50% | 11.30% | 6.89% | 0.80% | 0.93% | 0.97% | Upgrade
|
| Free Cash Flow Margin | - | 3.44% | -20.23% | 6.18% | -7.30% | -19.72% | Upgrade
|
| EBITDA | 165.24 | 124.49 | 75.7 | 31.73 | 30.93 | 19 | Upgrade
|
| EBITDA Margin | 29.07% | 27.31% | 17.82% | 8.51% | 9.54% | 5.68% | Upgrade
|
| D&A For EBITDA | 45.18 | 39.11 | 24.74 | 19.55 | 18.63 | 9.11 | Upgrade
|
| EBIT | 120.06 | 85.38 | 50.95 | 12.18 | 12.3 | 9.89 | Upgrade
|
| EBIT Margin | 21.12% | 18.73% | 12.00% | 3.27% | 3.80% | 2.96% | Upgrade
|
| Effective Tax Rate | 26.70% | 24.85% | 29.08% | 14.27% | 33.26% | 30.54% | Upgrade
|
| Revenue as Reported | 571.8 | 460.18 | 425.18 | 373.87 | 326.3 | 334.8 | Upgrade
|
| Advertising Expenses | - | 2.46 | 2.76 | 1.45 | 1.22 | 1.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.