Vishwas Agri Seeds Limited (NSE:VISHWAS)
India
· Delayed Price · Currency is INR 39.60
0.00 (0.00%)
Mar 9, 2026, 2:54 PM IST
Vishwas Agri Seeds Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 1,025 | 1,023 | 747.71 | 625.41 | 648.56 | 538.24 |
| Other Revenue | - | - | 0 | - | - | - |
| Revenue | 1,025 | 1,023 | 747.71 | 625.41 | 648.56 | 538.24 |
| Revenue Growth (YoY) | 14.39% | 36.79% | 19.56% | -3.57% | 20.50% | - |
| Cost of Revenue | 798.21 | 769.22 | 547.67 | 476.07 | 507.56 | 426.47 |
| Gross Profit | 226.3 | 253.59 | 200.05 | 149.34 | 141 | 111.77 |
| Selling, General & Admin | 34.17 | 37.47 | 28.52 | 30.3 | 18.03 | 30.85 |
| Other Operating Expenses | 64.61 | 76.01 | 53.74 | 38.12 | 78.26 | 57.52 |
| Operating Expenses | 121.27 | 137.2 | 95.18 | 69.43 | 97.5 | 89.29 |
| Operating Income | 105.03 | 116.4 | 104.87 | 79.91 | 43.5 | 22.48 |
| Interest Expense | -37.24 | -36.31 | -24.5 | -6.85 | -10.38 | -6.39 |
| Interest & Investment Income | 0.42 | 0.42 | 0.27 | 0.15 | 0.01 | - |
| Other Non Operating Income (Expenses) | -0.05 | -0.05 | 0 | -0.85 | 0.01 | 0.03 |
| EBT Excluding Unusual Items | 68.16 | 80.46 | 80.64 | 72.36 | 33.14 | 16.12 |
| Gain (Loss) on Sale of Assets | 7.41 | 7.41 | - | - | - | - |
| Pretax Income | 75.57 | 87.87 | 80.64 | 72.36 | 33.14 | 16.12 |
| Income Tax Expense | 18.53 | 20.79 | 20.5 | 18.18 | 8.35 | 4.49 |
| Net Income | 57.04 | 67.08 | 60.15 | 54.18 | 24.79 | 11.63 |
| Net Income to Common | 57.04 | 67.08 | 60.15 | 54.18 | 24.79 | 11.63 |
| Net Income Growth | 29.39% | 11.53% | 11.02% | 118.50% | 113.19% | - |
| Shares Outstanding (Basic) | 10 | 10 | 10 | 4 | 4 | 4 |
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 4 | 4 | 4 |
| Shares Change (YoY) | 17.01% | - | 127.94% | 19.98% | 4.47% | - |
| EPS (Basic) | 5.71 | 6.71 | 6.01 | 12.35 | 6.78 | 3.32 |
| EPS (Diluted) | 5.71 | 6.71 | 6.01 | 12.35 | 6.78 | 3.32 |
| EPS Growth | 10.57% | 11.61% | -51.33% | 82.17% | 104.09% | - |
| Free Cash Flow | 63.58 | -118.54 | -263.72 | -72.59 | -33.7 | -0.72 |
| Free Cash Flow Per Share | 6.36 | -11.85 | -26.37 | -16.55 | -9.22 | -0.20 |
| Gross Margin | 22.09% | 24.79% | 26.75% | 23.88% | 21.74% | 20.77% |
| Operating Margin | 10.25% | 11.38% | 14.03% | 12.78% | 6.71% | 4.18% |
| Profit Margin | 5.57% | 6.56% | 8.04% | 8.66% | 3.82% | 2.16% |
| Free Cash Flow Margin | 6.21% | -11.59% | -35.27% | -11.61% | -5.20% | -0.13% |
| EBITDA | 127.52 | 140.12 | 117.79 | 80.92 | 44.71 | 23.4 |
| EBITDA Margin | 12.45% | 13.70% | 15.75% | 12.94% | 6.89% | 4.35% |
| D&A For EBITDA | 22.5 | 23.72 | 12.93 | 1.01 | 1.21 | 0.92 |
| EBIT | 105.03 | 116.4 | 104.87 | 79.91 | 43.5 | 22.48 |
| EBIT Margin | 10.25% | 11.38% | 14.03% | 12.78% | 6.71% | 4.18% |
| Effective Tax Rate | 24.52% | 23.66% | 25.42% | 25.13% | 25.19% | 27.84% |
| Revenue as Reported | 1,033 | 1,033 | 748.66 | 625.55 | 648.58 | 538.27 |
Source: S&P Capital IQ. Standard template. Financial Sources.