V R Infraspace Limited (NSE:VR)
India
· Delayed Price · Currency is INR 144.25
+6.85 (4.99%)
At close: Mar 9, 2026
V R Infraspace Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 372.87 | 316.56 | 190.04 | 183.68 | 137.44 | 134.18 |
| Other Revenue | - | - | - | 0 | - | - |
| Revenue | 372.87 | 316.56 | 190.04 | 183.68 | 137.44 | 134.18 |
| Revenue Growth (YoY) | 49.88% | 66.57% | 3.46% | 33.64% | 2.43% | - |
| Cost of Revenue | 246.51 | 227.07 | 128.49 | 120.9 | 52.43 | 19.46 |
| Gross Profit | 126.36 | 89.49 | 61.55 | 62.78 | 85.02 | 114.72 |
| Selling, General & Admin | 11.94 | 12.02 | 7.4 | 18.21 | 49.1 | 48.43 |
| Other Operating Expenses | 52.21 | 26.07 | 18.47 | 15.04 | 14.85 | 34.6 |
| Operating Expenses | 64.59 | 38.49 | 26.02 | 33.5 | 64.22 | 83.24 |
| Operating Income | 61.77 | 51 | 35.53 | 29.28 | 20.8 | 31.48 |
| Interest Expense | -25.23 | -14.46 | -4.31 | -7.36 | -14.41 | -23.33 |
| Interest & Investment Income | 12.77 | 12.77 | 1.27 | - | - | - |
| Earnings From Equity Investments | 0.07 | 0.13 | 1.93 | 1.72 | 1.72 | 0.39 |
| Other Non Operating Income (Expenses) | -7.91 | -6.53 | 0.1 | 2.69 | 0.06 | -0 |
| EBT Excluding Unusual Items | 41.47 | 42.9 | 34.52 | 26.32 | 8.18 | 8.53 |
| Other Unusual Items | - | -0.33 | - | - | - | - |
| Pretax Income | 41.47 | 42.57 | 34.52 | 26.32 | 8.18 | 8.53 |
| Income Tax Expense | 11.8 | 12.37 | 9.92 | 1.24 | 1.58 | 1.83 |
| Earnings From Continuing Operations | 29.67 | 30.2 | 24.6 | 25.09 | 6.6 | 6.7 |
| Net Income to Company | 29.67 | 30.2 | 26.46 | 25.09 | 6.6 | 6.7 |
| Minority Interest in Earnings | -7.22 | -10.08 | -2.53 | -0.1 | - | - |
| Net Income | 22.45 | 20.13 | 23.93 | 24.99 | 6.6 | 6.7 |
| Net Income to Common | 22.45 | 20.13 | 23.93 | 24.99 | 6.6 | 6.7 |
| Net Income Growth | -1.13% | -15.90% | -4.23% | 278.82% | -1.55% | - |
| Shares Outstanding (Basic) | 9 | 9 | 7 | 6 | 6 | 6 |
| Shares Outstanding (Diluted) | 9 | 9 | 7 | 6 | 6 | 6 |
| Shares Change (YoY) | -3.68% | 32.93% | 3.09% | - | - | - |
| EPS (Basic) | 2.53 | 2.27 | 3.58 | 3.86 | 1.02 | 1.03 |
| EPS (Diluted) | 2.53 | 2.27 | 3.58 | 3.86 | 1.02 | 1.03 |
| EPS Growth | 2.65% | -36.74% | -7.09% | 278.82% | -1.55% | - |
| Free Cash Flow | -129.13 | -273.39 | -30.05 | -56.99 | 61.17 | 23.34 |
| Free Cash Flow Per Share | -14.53 | -30.79 | -4.50 | -8.79 | 9.44 | 3.60 |
| Gross Margin | 33.89% | 28.27% | 32.39% | 34.18% | 61.86% | 85.49% |
| Operating Margin | 16.57% | 16.11% | 18.69% | 15.94% | 15.14% | 23.46% |
| Profit Margin | 6.02% | 6.36% | 12.59% | 13.60% | 4.80% | 4.99% |
| Free Cash Flow Margin | -34.63% | -86.36% | -15.81% | -31.03% | 44.50% | 17.39% |
| EBITDA | 62.21 | 51.39 | 35.68 | 29.52 | 21.07 | 31.68 |
| EBITDA Margin | 16.68% | 16.23% | 18.77% | 16.07% | 15.33% | 23.61% |
| D&A For EBITDA | 0.44 | 0.4 | 0.15 | 0.25 | 0.27 | 0.21 |
| EBIT | 61.77 | 51 | 35.53 | 29.28 | 20.8 | 31.48 |
| EBIT Margin | 16.57% | 16.11% | 18.69% | 15.94% | 15.14% | 23.46% |
| Effective Tax Rate | 28.46% | 29.06% | 28.73% | 4.70% | 19.34% | 21.48% |
| Revenue as Reported | 384.87 | 329.94 | 191.43 | 186.37 | 137.51 | 134.18 |
| Advertising Expenses | - | - | - | 1.16 | 0.29 | 0.8 |
Source: S&P Capital IQ. Standard template. Financial Sources.