Z-Tech (India) Limited (NSE:ZTECH)
India
· Delayed Price · Currency is INR 492.85
-13.35 (-2.64%)
At close: Mar 9, 2026
Z-Tech (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 1,320 | 943.99 | 673.18 | 257.25 | 306.39 | 234.81 |
| Other Revenue | - | - | - | 0.05 | - | - |
| Revenue | 1,320 | 943.99 | 673.18 | 257.3 | 306.39 | 234.81 |
| Revenue Growth (YoY) | 61.80% | 40.23% | 161.63% | -16.02% | 30.48% | - |
| Cost of Revenue | 741.41 | 529.4 | 491.16 | 180.63 | 233.12 | 189.09 |
| Gross Profit | 578.13 | 414.59 | 182.02 | 76.67 | 73.27 | 45.72 |
| Selling, General & Admin | 118.64 | 81.14 | 46.67 | 36.4 | 32.71 | 27.92 |
| Other Operating Expenses | 94.23 | 55.32 | 17.85 | 7.95 | 35.67 | 6.33 |
| Operating Expenses | 223.1 | 143.03 | 70.9 | 48.69 | 71.37 | 35.91 |
| Operating Income | 355.02 | 271.57 | 111.12 | 27.98 | 1.9 | 9.81 |
| Interest Expense | -4.35 | -0.91 | -0.93 | -0.66 | -0.54 | -0.6 |
| Interest & Investment Income | 3.3 | 3.3 | 0.29 | 0.25 | 0.12 | 0.43 |
| Earnings From Equity Investments | 5.76 | 5.76 | 0.07 | - | - | - |
| Other Non Operating Income (Expenses) | 13.52 | 0.06 | 0.16 | 0.02 | -0 | 0.04 |
| EBT Excluding Unusual Items | 373.26 | 279.77 | 110.7 | 27.59 | 1.47 | 9.69 |
| Gain (Loss) on Sale of Investments | 0.58 | 0.58 | - | - | - | - |
| Gain (Loss) on Sale of Assets | - | - | - | -0.8 | 0.14 | -0.16 |
| Pretax Income | 373.83 | 280.35 | 110.7 | 26.79 | 1.61 | 9.53 |
| Income Tax Expense | 115.84 | 78.54 | 26.03 | 7.24 | 0.87 | 2.58 |
| Earnings From Continuing Operations | 257.99 | 201.82 | 84.66 | 19.55 | 0.74 | 6.95 |
| Minority Interest in Earnings | - | - | - | 0.12 | 0.1 | -0.49 |
| Net Income | 257.99 | 201.82 | 84.66 | 19.67 | 0.84 | 6.46 |
| Net Income to Common | 257.99 | 201.82 | 84.66 | 19.67 | 0.84 | 6.46 |
| Net Income Growth | 96.52% | 138.37% | 330.40% | 2236.22% | -86.97% | - |
| Shares Outstanding (Basic) | 14 | 12 | 9 | 9 | 9 | 9 |
| Shares Outstanding (Diluted) | 14 | 12 | 9 | 9 | 9 | 9 |
| Shares Change (YoY) | 25.35% | 34.99% | 2.84% | - | - | - |
| EPS (Basic) | 18.47 | 16.52 | 9.36 | 2.24 | 0.10 | 0.73 |
| EPS (Diluted) | 18.47 | 16.52 | 9.36 | 2.24 | 0.10 | 0.73 |
| EPS Growth | 57.72% | 76.59% | 318.50% | 2236.23% | -86.89% | - |
| Free Cash Flow | - | -976.92 | -32.65 | -9.3 | 10.31 | -10.64 |
| Free Cash Flow Per Share | - | -79.97 | -3.61 | -1.06 | 1.17 | -1.21 |
| Gross Margin | 43.81% | 43.92% | 27.04% | 29.80% | 23.91% | 19.47% |
| Operating Margin | 26.91% | 28.77% | 16.51% | 10.87% | 0.62% | 4.18% |
| Profit Margin | 19.55% | 21.38% | 12.58% | 7.65% | 0.27% | 2.75% |
| Free Cash Flow Margin | - | -103.49% | -4.85% | -3.61% | 3.37% | -4.53% |
| EBITDA | 361.72 | 278.13 | 117.51 | 32.31 | 4.88 | 11.47 |
| EBITDA Margin | 27.41% | 29.46% | 17.46% | 12.56% | 1.59% | 4.88% |
| D&A For EBITDA | 6.7 | 6.57 | 6.39 | 4.34 | 2.98 | 1.66 |
| EBIT | 355.02 | 271.57 | 111.12 | 27.98 | 1.9 | 9.81 |
| EBIT Margin | 26.91% | 28.77% | 16.51% | 10.87% | 0.62% | 4.18% |
| Effective Tax Rate | 30.99% | 28.01% | 23.52% | 27.01% | 54.00% | 27.03% |
| Revenue as Reported | 1,337 | 947.92 | 673.7 | 258.84 | 308.39 | 239.57 |
| Advertising Expenses | - | 1.71 | 1.05 | 1.26 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.