Zuari Industries Limited (NSE:ZUARIIND)
India
· Delayed Price · Currency is INR 244.35
+5.20 (2.17%)
Mar 10, 2026, 10:59 AM IST
Zuari Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 10,335 | 9,703 | 8,378 | 9,551 | 7,218 | 8,338 | Upgrade
|
| Other Revenue | 26.94 | 26.94 | 55.75 | 53.63 | 54.89 | 59.1 | Upgrade
|
| Revenue | 10,362 | 9,730 | 8,434 | 9,605 | 7,273 | 8,397 | Upgrade
|
| Revenue Growth (YoY) | 7.26% | 15.37% | -12.19% | 32.06% | -13.38% | 8.14% | Upgrade
|
| Cost of Revenue | 7,133 | 6,805 | 5,296 | 7,175 | 5,074 | 5,555 | Upgrade
|
| Gross Profit | 3,230 | 2,925 | 3,138 | 2,430 | 2,199 | 2,842 | Upgrade
|
| Selling, General & Admin | 1,335 | 1,191 | 1,010 | 982.36 | 767.15 | 766.56 | Upgrade
|
| Other Operating Expenses | 1,141 | 1,048 | 1,408 | 624.42 | 697.95 | 758.8 | Upgrade
|
| Operating Expenses | 2,779 | 2,528 | 2,703 | 1,894 | 1,697 | 1,819 | Upgrade
|
| Operating Income | 450.7 | 396.78 | 434.97 | 536.14 | 501.45 | 1,023 | Upgrade
|
| Interest Expense | -2,470 | -2,694 | -2,813 | -2,618 | -2,627 | -2,300 | Upgrade
|
| Interest & Investment Income | 956.1 | 956.1 | 1,125 | 1,303 | 1,442 | 962.21 | Upgrade
|
| Earnings From Equity Investments | 2,431 | 618.32 | 273.63 | 3,795 | 48.59 | -649.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.77 | -5.77 | -10.91 | -28.13 | -33.81 | 5.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.83 | 20.81 | 2.2 | 86.33 | -183.82 | -102.04 | Upgrade
|
| EBT Excluding Unusual Items | 1,374 | -707.4 | -987.93 | 3,075 | -852.17 | -1,060 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -97.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.13 | 29.13 | 11.91 | 2.6 | 30.27 | 32.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 968.93 | 59.83 | 376.38 | 113.77 | Upgrade
|
| Other Unusual Items | -130.99 | -197.43 | 7,847 | - | - | -120.16 | Upgrade
|
| Pretax Income | 1,272 | -875.7 | 7,840 | 3,138 | -445.53 | -1,131 | Upgrade
|
| Income Tax Expense | 105.83 | 68.04 | 712.49 | 42.82 | -97.78 | -150.89 | Upgrade
|
| Earnings From Continuing Operations | 1,166 | -943.74 | 7,128 | 3,095 | -347.75 | -980.23 | Upgrade
|
| Minority Interest in Earnings | 16.2 | 11.55 | 11.59 | 11.59 | -10.51 | 121.67 | Upgrade
|
| Net Income | 1,183 | -932.19 | 7,139 | 3,106 | -358.26 | -858.56 | Upgrade
|
| Net Income to Common | 1,183 | -932.19 | 7,139 | 3,106 | -358.26 | -858.56 | Upgrade
|
| Net Income Growth | - | - | 129.83% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | -0.69% | 1.86% | Upgrade
|
| EPS (Basic) | 39.70 | -31.30 | 239.72 | 104.30 | -12.03 | -28.63 | Upgrade
|
| EPS (Diluted) | 39.70 | -31.30 | 239.72 | 104.30 | -12.03 | -28.63 | Upgrade
|
| EPS Growth | - | - | 129.84% | - | - | - | Upgrade
|
| Free Cash Flow | - | -160.2 | 578.95 | 2,516 | 407.23 | 938.4 | Upgrade
|
| Free Cash Flow Per Share | - | -5.38 | 19.44 | 84.49 | 13.67 | 31.29 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 3.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | -66.67% | 50.00% | 100.00% | Upgrade
|
| Gross Margin | 31.17% | 30.06% | 37.20% | 25.30% | 30.23% | 33.84% | Upgrade
|
| Operating Margin | 4.35% | 4.08% | 5.16% | 5.58% | 6.89% | 12.19% | Upgrade
|
| Profit Margin | 11.41% | -9.58% | 84.65% | 32.34% | -4.93% | -10.22% | Upgrade
|
| Free Cash Flow Margin | - | -1.65% | 6.87% | 26.20% | 5.60% | 11.18% | Upgrade
|
| EBITDA | 725.76 | 661.76 | 686.51 | 785.89 | 708.7 | 1,297 | Upgrade
|
| EBITDA Margin | 7.00% | 6.80% | 8.14% | 8.18% | 9.74% | 15.45% | Upgrade
|
| D&A For EBITDA | 275.06 | 264.98 | 251.54 | 249.75 | 207.24 | 273.81 | Upgrade
|
| EBIT | 450.7 | 396.78 | 434.97 | 536.14 | 501.45 | 1,023 | Upgrade
|
| EBIT Margin | 4.35% | 4.08% | 5.16% | 5.58% | 6.89% | 12.19% | Upgrade
|
| Effective Tax Rate | 8.32% | - | 9.09% | 1.36% | - | - | Upgrade
|
| Revenue as Reported | 11,448 | 10,825 | 10,672 | 11,374 | 9,472 | 9,824 | Upgrade
|
| Advertising Expenses | - | 28 | 7.54 | 5.21 | 8.33 | 14.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.