Allied Farmers Limited (NZE:ALF)
0.750
0.00 (0.00%)
Mar 6, 2026, 10:00 AM NZST
Allied Farmers Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 28.87 | 29 | 26.88 | 25.92 | 24.35 | 22.54 | Upgrade
|
| Other Revenue | 1.76 | 1.63 | 0.75 | 1.22 | 2.47 | 1.81 | Upgrade
|
| Revenue | 30.63 | 30.63 | 27.63 | 27.14 | 26.82 | 24.35 | Upgrade
|
| Revenue Growth (YoY) | 146.72% | 10.88% | 1.80% | 1.20% | 10.13% | 21.39% | Upgrade
|
| Cost of Revenue | 8.31 | 8.31 | 7.7 | 7.16 | 7.27 | 6.82 | Upgrade
|
| Gross Profit | 22.32 | 22.33 | 19.93 | 19.98 | 19.55 | 17.53 | Upgrade
|
| Selling, General & Admin | 10.81 | 10.66 | 9.43 | 14.74 | 14.81 | 13.83 | Upgrade
|
| Other Operating Expenses | 6.5 | 5.78 | 5.68 | - | - | - | Upgrade
|
| Operating Expenses | 18.48 | 17.66 | 16.27 | 15.64 | 15.7 | 14.66 | Upgrade
|
| Operating Income | 3.83 | 4.67 | 3.65 | 4.35 | 3.85 | 2.87 | Upgrade
|
| Interest Expense | -0.81 | -0.7 | -0.57 | -0.28 | -0.29 | -0.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.93 | -0.93 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2.1 | 3.04 | 3.09 | 4.07 | 3.56 | 2.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.93 | 0.93 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 4.23 | - | - | - | Upgrade
|
| Pretax Income | 3.13 | 4.07 | 7.32 | 4.07 | 3.56 | 2.48 | Upgrade
|
| Income Tax Expense | -2.52 | 0.23 | 0.4 | -0.21 | 0.02 | -0.1 | Upgrade
|
| Earnings From Continuing Operations | 5.64 | 3.84 | 6.92 | 4.28 | 3.53 | 2.58 | Upgrade
|
| Minority Interest in Earnings | -0.13 | -0.97 | -1.71 | -0.94 | -0.66 | -0.56 | Upgrade
|
| Net Income | 4.8 | 2.87 | 5.21 | 3.34 | 2.88 | 2.02 | Upgrade
|
| Net Income to Common | 4.8 | 2.87 | 5.21 | 3.34 | 2.88 | 2.02 | Upgrade
|
| Net Income Growth | -15.23% | -44.85% | 55.96% | 16.06% | 42.31% | 163.49% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 29 | 29 | 29 | 29 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 29 | 29 | 29 | 29 | 24 | Upgrade
|
| Shares Change (YoY) | -16.94% | 0.83% | 0.50% | - | 22.17% | 32.18% | Upgrade
|
| EPS (Basic) | 0.20 | 0.10 | 0.18 | 0.12 | 0.10 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.10 | 0.18 | 0.12 | 0.10 | 0.09 | Upgrade
|
| EPS Growth | 2.10% | -45.27% | 55.16% | 16.06% | 16.48% | 99.34% | Upgrade
|
| Free Cash Flow | 1.92 | 6.76 | 1.97 | 2.57 | 3.44 | 4.35 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.23 | 0.07 | 0.09 | 0.12 | 0.18 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.012 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -40.00% | Upgrade
|
| Gross Margin | 72.87% | 72.88% | 72.12% | 73.64% | 72.89% | 71.98% | Upgrade
|
| Operating Margin | 12.52% | 15.24% | 13.21% | 16.02% | 14.35% | 11.79% | Upgrade
|
| Profit Margin | 15.69% | 9.37% | 18.84% | 12.30% | 10.72% | 8.30% | Upgrade
|
| Free Cash Flow Margin | 6.28% | 22.08% | 7.13% | 9.47% | 12.82% | 17.87% | Upgrade
|
| EBITDA | 4.42 | 5.29 | 4.27 | 4.59 | 3.97 | 3.02 | Upgrade
|
| EBITDA Margin | 14.42% | 17.27% | 15.47% | 16.90% | 14.81% | 12.40% | Upgrade
|
| D&A For EBITDA | 0.58 | 0.62 | 0.62 | 0.24 | 0.12 | 0.15 | Upgrade
|
| EBIT | 3.83 | 4.67 | 3.65 | 4.35 | 3.85 | 2.87 | Upgrade
|
| EBIT Margin | 12.52% | 15.24% | 13.21% | 16.02% | 14.35% | 11.79% | Upgrade
|
| Effective Tax Rate | - | 5.53% | 5.41% | - | 0.68% | - | Upgrade
|
| Revenue as Reported | 30.63 | 30.63 | 27.63 | 27.14 | 26.82 | 24.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.