Bremworth Limited (NZE:BRW)
New Zealand
· Delayed Price · Currency is NZD 0.760
-0.005 (-0.65%)
Mar 10, 2026, 9:59 AM NZST
Bremworth Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 91 | 88.42 | 80.29 | 89.69 | 95.49 | 111.58 | Upgrade
|
| Revenue Growth (YoY) | 9.08% | 10.13% | -10.47% | -6.07% | -14.42% | -5.43% | Upgrade
|
| Cost of Revenue | 81.77 | 76.9 | 60.81 | 64.97 | 67.09 | 81.65 | Upgrade
|
| Gross Profit | 9.24 | 11.52 | 19.48 | 24.72 | 28.39 | 29.93 | Upgrade
|
| Selling, General & Admin | 24.61 | 27.93 | 26.64 | 27.3 | 27.14 | 29.92 | Upgrade
|
| Operating Expenses | 24.61 | 27.93 | 26.64 | 27.3 | 27.14 | 29.92 | Upgrade
|
| Operating Income | -15.38 | -16.41 | -7.16 | -2.58 | 1.25 | 0.01 | Upgrade
|
| Interest Expense | -0.8 | -0.83 | -0.82 | -0.88 | -0.99 | -1.12 | Upgrade
|
| Interest & Investment Income | 1.18 | 1.03 | 1.34 | 0.5 | 0.16 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.41 | 0.5 | 0.53 | 0.34 | 0.55 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | -14.58 | -15.71 | -6.11 | -2.61 | 0.96 | -0.88 | Upgrade
|
| Merger & Restructuring Charges | -4.35 | -2.73 | -1.57 | - | - | -1.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.01 | - | 0.03 | 0.1 | 2.65 | Upgrade
|
| Other Unusual Items | -0.03 | -1.81 | - | -21.92 | 1.54 | 1.5 | Upgrade
|
| Pretax Income | 21.2 | 19.44 | 4.94 | 11 | 2.61 | 2.01 | Upgrade
|
| Income Tax Expense | 0.36 | 0.33 | 0.3 | 0.26 | 0.37 | 0.28 | Upgrade
|
| Net Income | 20.85 | 19.1 | 4.64 | 10.74 | 2.24 | 1.73 | Upgrade
|
| Net Income to Common | 20.85 | 19.1 | 4.64 | 10.74 | 2.24 | 1.73 | Upgrade
|
| Net Income Growth | - | 311.44% | -56.75% | 379.29% | 29.55% | - | Upgrade
|
| Shares Outstanding (Basic) | 71 | 71 | 70 | 70 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 72 | 71 | 71 | 71 | 69 | Upgrade
|
| Shares Change (YoY) | 1.96% | 0.83% | -0.41% | 1.00% | 2.05% | 0.82% | Upgrade
|
| EPS (Basic) | 0.30 | 0.27 | 0.07 | 0.15 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.27 | 0.07 | 0.15 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | - | 308.27% | -56.58% | 374.46% | 26.80% | - | Upgrade
|
| Free Cash Flow | 27.93 | 10.2 | -31.33 | -9.03 | -5.82 | 13.74 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.14 | -0.44 | -0.13 | -0.08 | 0.20 | Upgrade
|
| Gross Margin | 10.15% | 13.03% | 24.26% | 27.56% | 29.73% | 26.83% | Upgrade
|
| Operating Margin | -16.90% | -18.56% | -8.91% | -2.88% | 1.31% | 0.01% | Upgrade
|
| Profit Margin | 22.91% | 21.60% | 5.78% | 11.97% | 2.35% | 1.55% | Upgrade
|
| Free Cash Flow Margin | 30.69% | 11.53% | -39.01% | -10.06% | -6.09% | 12.31% | Upgrade
|
| EBITDA | -14.06 | -15.22 | -6.27 | -1.73 | 1.93 | 0.39 | Upgrade
|
| EBITDA Margin | -15.45% | -17.21% | -7.81% | -1.93% | 2.02% | 0.35% | Upgrade
|
| D&A For EBITDA | 1.32 | 1.19 | 0.88 | 0.85 | 0.68 | 0.38 | Upgrade
|
| EBIT | -15.38 | -16.41 | -7.16 | -2.58 | 1.25 | 0.01 | Upgrade
|
| EBIT Margin | -16.90% | -18.56% | -8.91% | -2.88% | 1.31% | 0.01% | Upgrade
|
| Effective Tax Rate | 1.68% | 1.71% | 6.09% | 2.39% | 14.01% | 13.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.