EROAD Limited (NZE:ERD)
New Zealand
· Delayed Price · Currency is NZD 1.300
-0.030 (-2.26%)
At close: Dec 5, 2025
EROAD Cash Flow Statement
Financials in millions NZD. Fiscal year is April - March.
Millions NZD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | -141.3 | 1.4 | -0.8 | -3 | -9.6 | 2.5 | Upgrade
|
| Depreciation & Amortization | 16.8 | 24.8 | 26 | 20.8 | 11.2 | 8.6 | Upgrade
|
| Other Amortization | 38 | 28.9 | 27.1 | 22.7 | 17 | 16.7 | Upgrade
|
| Other Operating Activities | 7.7 | -0.3 | -1.8 | -13.1 | 0.3 | -1 | Upgrade
|
| Change in Accounts Receivable | 1.2 | -1.3 | 1.7 | -6.1 | -10.4 | 2.7 | Upgrade
|
| Change in Accounts Payable | 0.7 | -8.2 | 8.3 | 0.4 | 0.5 | 0.2 | Upgrade
|
| Change in Unearned Revenue | -6.6 | -1.7 | -6.2 | 0.3 | -0.4 | -1.6 | Upgrade
|
| Change in Income Taxes | -0.1 | -0.4 | -1.4 | 2.1 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 0.5 | - | - | - | - | - | Upgrade
|
| Operating Cash Flow | 51.6 | 43.2 | 52.9 | 24.1 | 8.6 | 28.1 | Upgrade
|
| Operating Cash Flow Growth | 4.24% | -18.34% | 119.50% | 180.23% | -69.39% | 21.64% | Upgrade
|
| Capital Expenditures | -16.7 | -13.4 | -32.2 | -27.5 | -28.4 | -4.7 | Upgrade
|
| Cash Acquisitions | - | - | - | -8.5 | -72.4 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -15.4 | -17.5 | -25.2 | -31.1 | -28.1 | -18.1 | Upgrade
|
| Investing Cash Flow | -32.1 | -30.9 | -57.4 | -67.1 | -128.9 | -22.8 | Upgrade
|
| Long-Term Debt Issued | - | - | 2 | 52.7 | 32.1 | 1.7 | Upgrade
|
| Long-Term Debt Repaid | - | -13.1 | -38 | -15.5 | -36.6 | -4.1 | Upgrade
|
| Total Debt Repaid | -15.5 | -13.1 | -38 | -15.5 | -36.6 | -4.1 | Upgrade
|
| Net Debt Issued (Repaid) | -15.5 | -13.1 | -36 | 37.2 | -4.5 | -2.4 | Upgrade
|
| Issuance of Common Stock | - | - | 50 | - | 85 | 52.9 | Upgrade
|
| Other Financing Activities | - | - | -3.2 | - | -3.4 | -2.1 | Upgrade
|
| Financing Cash Flow | -15.5 | -13.1 | 10.8 | 37.2 | 77.1 | 48.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.2 | 0.1 | 0.1 | - | - | - | Upgrade
|
| Net Cash Flow | 4.2 | -0.7 | 6.4 | -5.8 | -43.2 | 53.7 | Upgrade
|
| Free Cash Flow | 34.9 | 29.8 | 20.7 | -3.4 | -19.8 | 23.4 | Upgrade
|
| Free Cash Flow Growth | 66.19% | 43.96% | - | - | - | 103.48% | Upgrade
|
| Free Cash Flow Margin | 17.66% | 15.33% | 11.37% | -1.94% | -17.23% | 25.55% | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.16 | 0.14 | -0.03 | -0.21 | 0.32 | Upgrade
|
| Cash Interest Paid | 3.6 | 4.7 | 6.5 | 4.9 | 2.9 | 2.5 | Upgrade
|
| Cash Income Tax Paid | 1.8 | 1.8 | 0.6 | - | 0.1 | - | Upgrade
|
| Levered Free Cash Flow | 38.34 | 22.26 | 6.43 | -38.04 | -11.96 | 7.1 | Upgrade
|
| Unlevered Free Cash Flow | 42.59 | 26.39 | 11.43 | -34.41 | -10.15 | 8.79 | Upgrade
|
| Change in Working Capital | -4.3 | -11.6 | 2.4 | -3.3 | -10.3 | 1.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.