NZME Limited (NZE:NZM)
New Zealand
· Delayed Price · Currency is NZD 1.140
-0.010 (-0.87%)
At close: Mar 9, 2026
NZME Limited Income Statement
Financials in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 341.28 | 345.92 | 340.75 | 355.43 | 348.56 | Upgrade
|
| Revenue Growth (YoY) | -1.34% | 1.52% | -4.13% | 1.97% | 8.20% | Upgrade
|
| Cost of Revenue | 285.16 | 296.74 | 290.22 | 259.64 | 276.66 | Upgrade
|
| Gross Profit | 56.12 | 49.19 | 50.53 | 95.79 | 71.9 | Upgrade
|
| Selling, General & Admin | - | - | - | 41.23 | 6.5 | Upgrade
|
| Other Operating Expenses | -1.12 | -1.75 | -3.65 | -4.08 | -0.33 | Upgrade
|
| Operating Expenses | 29.84 | 28.13 | 24.97 | 64.54 | 32.49 | Upgrade
|
| Operating Income | 26.28 | 21.05 | 25.56 | 31.25 | 39.41 | Upgrade
|
| Interest Expense | -6.51 | -7.66 | -7.4 | -6.23 | -7.28 | Upgrade
|
| Interest & Investment Income | 0.36 | 0.36 | 0.45 | 0.4 | 0.15 | Upgrade
|
| Earnings From Equity Investments | - | -0.21 | -0.59 | -0.16 | -0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.79 | 2.59 | 2.79 | 5.97 | 0.77 | Upgrade
|
| EBT Excluding Unusual Items | 22.92 | 16.14 | 20.81 | 31.24 | 32.59 | Upgrade
|
| Merger & Restructuring Charges | -5.32 | -4.13 | -2.69 | -0.57 | -2.02 | Upgrade
|
| Impairment of Goodwill | - | -2.69 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.73 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 15.83 | Upgrade
|
| Asset Writedown | - | -21.31 | - | - | -2.48 | Upgrade
|
| Other Unusual Items | 1.04 | 0.21 | -0.34 | 0.56 | -1.67 | Upgrade
|
| Pretax Income | 18.64 | -12.5 | 17.78 | 31.24 | 42.25 | Upgrade
|
| Income Tax Expense | 5.55 | 3.54 | 5.58 | 8.56 | 7.82 | Upgrade
|
| Earnings From Continuing Operations | 13.09 | -16.04 | 12.2 | 22.68 | 34.43 | Upgrade
|
| Net Income to Company | 13.09 | -16.04 | 12.2 | 22.68 | 34.43 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.59 | 0.7 | 0.21 | Upgrade
|
| Net Income | 13.09 | -16.04 | 12.79 | 23.38 | 34.65 | Upgrade
|
| Net Income to Common | 13.09 | -16.04 | 12.79 | 23.38 | 34.65 | Upgrade
|
| Net Income Growth | - | - | -45.31% | -32.51% | 134.29% | Upgrade
|
| Shares Outstanding (Basic) | 188 | 187 | 184 | 193 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 190 | 187 | 191 | 200 | 205 | Upgrade
|
| Shares Change (YoY) | 1.59% | -2.33% | -4.48% | -2.25% | 0.93% | Upgrade
|
| EPS (Basic) | 0.07 | -0.09 | 0.07 | 0.12 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.07 | -0.09 | 0.07 | 0.12 | 0.17 | Upgrade
|
| EPS Growth | - | - | -42.77% | -30.95% | 132.23% | Upgrade
|
| Free Cash Flow | 46.5 | 34.22 | 38.19 | 32.53 | 45.34 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.18 | 0.20 | 0.16 | 0.22 | Upgrade
|
| Dividend Per Share | 0.090 | 0.090 | 0.090 | 0.090 | 0.080 | Upgrade
|
| Dividend Growth | - | - | - | 12.50% | - | Upgrade
|
| Gross Margin | 16.44% | 14.22% | 14.83% | 26.95% | 20.63% | Upgrade
|
| Operating Margin | 7.70% | 6.09% | 7.50% | 8.79% | 11.31% | Upgrade
|
| Profit Margin | 3.84% | -4.64% | 3.75% | 6.58% | 9.94% | Upgrade
|
| Free Cash Flow Margin | 13.62% | 9.89% | 11.21% | 9.15% | 13.01% | Upgrade
|
| EBITDA | 35.84 | 30.38 | 36.37 | 43.51 | 50.79 | Upgrade
|
| EBITDA Margin | 10.50% | 8.78% | 10.67% | 12.24% | 14.57% | Upgrade
|
| D&A For EBITDA | 9.57 | 9.33 | 10.81 | 12.25 | 11.38 | Upgrade
|
| EBIT | 26.28 | 21.05 | 25.56 | 31.25 | 39.41 | Upgrade
|
| EBIT Margin | 7.70% | 6.09% | 7.50% | 8.79% | 11.31% | Upgrade
|
| Effective Tax Rate | 29.79% | - | 31.38% | 27.40% | 18.50% | Upgrade
|
| Revenue as Reported | 345.55 | 350.63 | 347.64 | 365.89 | 365.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.