Rakon Limited (NZE:RAK)
New Zealand
· Delayed Price · Currency is NZD 0.790
-0.030 (-3.66%)
At close: Dec 5, 2025
Rakon Income Statement
Financials in millions NZD. Fiscal year is April - March.
Millions NZD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 116.24 | 103.66 | 128.01 | 180.33 | 171.97 | 128.26 | Upgrade
|
| Revenue Growth (YoY) | 7.22% | -19.02% | -29.02% | 4.87% | 34.08% | 7.80% | Upgrade
|
| Cost of Revenue | 60.87 | 59.01 | 70.15 | 91.54 | 81.91 | 69.34 | Upgrade
|
| Gross Profit | 55.37 | 44.65 | 57.86 | 88.79 | 90.06 | 58.92 | Upgrade
|
| Selling, General & Admin | 45.22 | 43.35 | 41.75 | 41.84 | 34.68 | 36.08 | Upgrade
|
| Research & Development | 11.03 | 11.69 | 17.68 | 16.98 | 14.67 | 12.94 | Upgrade
|
| Other Operating Expenses | -0.84 | -0.76 | -0.35 | -0.33 | -0.94 | -0.26 | Upgrade
|
| Operating Expenses | 55.41 | 54.28 | 59.08 | 58.49 | 48.41 | 48.76 | Upgrade
|
| Operating Income | -0.04 | -9.63 | -1.22 | 30.3 | 41.65 | 10.16 | Upgrade
|
| Interest Expense | -1.44 | -1.31 | -0.71 | -0.87 | -1.93 | -1.61 | Upgrade
|
| Interest & Investment Income | 0.44 | 0.5 | 0.53 | 0.37 | 0.04 | 0.03 | Upgrade
|
| Earnings From Equity Investments | 0.93 | 1.3 | -2.59 | -1.46 | 2.38 | 1.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.66 | 2.04 | 4.08 | 3 | -0.95 | -1.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 3.53 | -7.12 | 0.08 | 31.32 | 41.18 | 8.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.31 | - | - | - | 0.63 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.01 | 0.01 | -0.03 | 0.02 | -0.02 | Upgrade
|
| Other Unusual Items | - | - | - | 0.08 | 0.06 | 2.34 | Upgrade
|
| Pretax Income | 3.98 | -7.11 | 0.09 | 31.36 | 41.89 | 11.17 | Upgrade
|
| Income Tax Expense | 2.42 | -1.26 | -4.17 | 8.14 | 8.78 | 1.53 | Upgrade
|
| Net Income | 1.56 | -5.85 | 4.25 | 23.22 | 33.11 | 9.64 | Upgrade
|
| Net Income to Common | 1.56 | -5.85 | 4.25 | 23.22 | 33.11 | 9.64 | Upgrade
|
| Net Income Growth | - | - | -81.68% | -29.88% | 243.55% | 142.16% | Upgrade
|
| Shares Outstanding (Basic) | 229 | 228 | 227 | 227 | 227 | 227 | Upgrade
|
| Shares Outstanding (Diluted) | 229 | 228 | 229 | 229 | 228 | 227 | Upgrade
|
| Shares Change (YoY) | 6.26% | -0.49% | 0.21% | 0.13% | 0.43% | 0.14% | Upgrade
|
| EPS (Basic) | 0.01 | -0.03 | 0.02 | 0.10 | 0.15 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.03 | 0.02 | 0.10 | 0.14 | 0.04 | Upgrade
|
| EPS Growth | - | - | -81.67% | -29.65% | 245.24% | 139.52% | Upgrade
|
| Free Cash Flow | 0.08 | 1.86 | 5.28 | -6.23 | 21.78 | 15.87 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | 0.02 | -0.03 | 0.10 | 0.07 | Upgrade
|
| Dividend Per Share | - | - | - | 0.015 | - | - | Upgrade
|
| Gross Margin | 47.64% | 43.08% | 45.20% | 49.24% | 52.37% | 45.93% | Upgrade
|
| Operating Margin | -0.03% | -9.29% | -0.96% | 16.80% | 24.22% | 7.92% | Upgrade
|
| Profit Margin | 1.35% | -5.64% | 3.32% | 12.88% | 19.25% | 7.51% | Upgrade
|
| Free Cash Flow Margin | 0.07% | 1.79% | 4.12% | -3.45% | 12.66% | 12.37% | Upgrade
|
| EBITDA | 7.1 | -3.35 | 4.08 | 34.63 | 46.32 | 14.11 | Upgrade
|
| EBITDA Margin | 6.11% | -3.23% | 3.19% | 19.20% | 26.93% | 11.00% | Upgrade
|
| D&A For EBITDA | 7.14 | 6.29 | 5.31 | 4.34 | 4.67 | 3.95 | Upgrade
|
| EBIT | -0.04 | -9.63 | -1.22 | 30.3 | 41.65 | 10.16 | Upgrade
|
| EBIT Margin | -0.03% | -9.29% | -0.96% | 16.80% | 24.22% | 7.92% | Upgrade
|
| Effective Tax Rate | 60.69% | - | - | 25.97% | 20.96% | 13.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.