Scott Technology Limited (NZE:SCT)
2.960
-0.040 (-1.33%)
Dec 5, 2025, 4:59 PM NZST
Scott Technology Income Statement
Financials in millions NZD. Fiscal year is September - August.
Millions NZD. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 275.27 | 276.13 | 267.53 | 221.76 | 206.03 | Upgrade
|
| Revenue Growth (YoY) | -0.31% | 3.21% | 20.64% | 7.63% | 10.72% | Upgrade
|
| Cost of Revenue | 159.32 | 163.8 | 158.97 | 130.43 | 126.16 | Upgrade
|
| Gross Profit | 115.95 | 112.33 | 108.56 | 91.33 | 79.87 | Upgrade
|
| Selling, General & Admin | 86.38 | 84.71 | 79.7 | 69.75 | 61.81 | Upgrade
|
| Other Operating Expenses | -1.7 | -2.42 | -0.93 | -1.53 | -0.7 | Upgrade
|
| Operating Expenses | 95.41 | 93.57 | 87.58 | 76.27 | 69.91 | Upgrade
|
| Operating Income | 20.54 | 18.76 | 20.98 | 15.06 | 9.96 | Upgrade
|
| Interest Expense | -3.77 | -4.56 | -2.24 | -1.51 | -1.38 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.37 | 0.56 | 0.56 | 0.1 | Upgrade
|
| Earnings From Equity Investments | 0.25 | 0.06 | 0.13 | 0.33 | 0.8 | Upgrade
|
| EBT Excluding Unusual Items | 17.38 | 14.64 | 19.42 | 14.44 | 9.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.12 | 0.46 | 0.05 | 0.07 | Upgrade
|
| Other Unusual Items | - | -3.8 | -0.68 | 0.43 | 1.35 | Upgrade
|
| Pretax Income | 17.4 | 10.97 | 19.2 | 14.92 | 10.89 | Upgrade
|
| Income Tax Expense | 3.19 | 3.25 | 3.76 | 2.26 | 2.47 | Upgrade
|
| Earnings From Continuing Operations | 14.21 | 7.72 | 15.44 | 12.66 | 8.42 | Upgrade
|
| Minority Interest in Earnings | 0.16 | 0.14 | 0.09 | -0.02 | 0.1 | Upgrade
|
| Net Income | 14.37 | 7.85 | 15.52 | 12.64 | 8.52 | Upgrade
|
| Net Income to Common | 14.37 | 7.85 | 15.52 | 12.64 | 8.52 | Upgrade
|
| Net Income Growth | 83.00% | -49.41% | 22.81% | 48.36% | - | Upgrade
|
| Shares Outstanding (Basic) | 82 | 81 | 80 | 79 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 81 | 80 | 79 | 78 | Upgrade
|
| Shares Change (YoY) | 1.41% | 1.14% | 1.24% | 1.15% | 0.37% | Upgrade
|
| EPS (Basic) | 0.17 | 0.10 | 0.19 | 0.16 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.10 | 0.19 | 0.16 | 0.11 | Upgrade
|
| EPS Growth | 79.95% | -49.90% | 21.38% | 47.22% | - | Upgrade
|
| Free Cash Flow | 18.15 | -4.37 | 14.66 | -2.58 | 8.91 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | -0.05 | 0.18 | -0.03 | 0.11 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.080 | 0.080 | 0.060 | Upgrade
|
| Dividend Growth | - | - | - | 33.33% | - | Upgrade
|
| Gross Margin | 42.12% | 40.68% | 40.58% | 41.19% | 38.76% | Upgrade
|
| Operating Margin | 7.46% | 6.79% | 7.84% | 6.79% | 4.83% | Upgrade
|
| Profit Margin | 5.22% | 2.84% | 5.80% | 5.70% | 4.13% | Upgrade
|
| Free Cash Flow Margin | 6.59% | -1.58% | 5.48% | -1.16% | 4.33% | Upgrade
|
| EBITDA | 25 | 23.64 | 25.42 | 19.7 | 14.72 | Upgrade
|
| EBITDA Margin | 9.08% | 8.56% | 9.50% | 8.88% | 7.14% | Upgrade
|
| D&A For EBITDA | 4.46 | 4.88 | 4.44 | 4.64 | 4.76 | Upgrade
|
| EBIT | 20.54 | 18.76 | 20.98 | 15.06 | 9.96 | Upgrade
|
| EBIT Margin | 7.46% | 6.79% | 7.84% | 6.79% | 4.83% | Upgrade
|
| Effective Tax Rate | 18.32% | 29.63% | 19.60% | 15.15% | 22.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.