Seeka Limited (NZE:SEK)
5.15
-0.13 (-2.46%)
At close: Mar 9, 2026
Seeka Income Statement
Financials in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 439.61 | 411.41 | 300.92 | 348.39 | 309.57 | Upgrade
|
| Revenue Growth (YoY) | 6.85% | 36.72% | -13.63% | 12.54% | 23.11% | Upgrade
|
| Cost of Revenue | 314.07 | 306.56 | 252.68 | 280.27 | 236.34 | Upgrade
|
| Gross Profit | 125.55 | 104.85 | 48.24 | 68.12 | 73.23 | Upgrade
|
| Selling, General & Admin | 1.46 | 1.26 | 1.11 | 1.38 | 1.68 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.29 | 0.3 | 0.37 | 0.41 | 0.29 | Upgrade
|
| Other Operating Expenses | 32.42 | 27.95 | 24.65 | 22.25 | 21.66 | Upgrade
|
| Operating Expenses | 64.52 | 57.74 | 52.1 | 49.6 | 46.76 | Upgrade
|
| Operating Income | 61.02 | 47.11 | -3.86 | 18.52 | 26.47 | Upgrade
|
| Interest Expense | -15.09 | -17.1 | -16.87 | -11.49 | -8.69 | Upgrade
|
| Interest & Investment Income | 0.35 | 0.16 | 0.03 | 0.1 | 0.26 | Upgrade
|
| Earnings From Equity Investments | 0.18 | 0.07 | 0.28 | 1.15 | 0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.9 | 0.28 | 0.18 | 0.3 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | 47.37 | 30.52 | -20.25 | 8.57 | 18.31 | Upgrade
|
| Merger & Restructuring Charges | -0.09 | -0.12 | -0.53 | -0.42 | -1.78 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.68 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.41 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.27 | 1.83 | 0.36 | 0.33 | Upgrade
|
| Asset Writedown | -2.29 | -0.42 | -1.72 | -0.24 | -1.02 | Upgrade
|
| Other Unusual Items | - | - | - | - | 7.64 | Upgrade
|
| Pretax Income | 47.5 | 29.71 | -20.99 | 7.59 | 23.49 | Upgrade
|
| Income Tax Expense | 15.54 | 20.96 | -6.52 | 1.09 | 8.63 | Upgrade
|
| Net Income | 31.96 | 8.75 | -14.47 | 6.5 | 14.86 | Upgrade
|
| Net Income to Common | 31.96 | 8.75 | -14.47 | 6.5 | 14.86 | Upgrade
|
| Net Income Growth | 265.23% | - | - | -56.23% | -1.92% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 41 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 41 | 35 | Upgrade
|
| Shares Change (YoY) | 1.59% | 0.09% | 0.64% | 17.34% | 19.57% | Upgrade
|
| EPS (Basic) | 0.76 | 0.21 | -0.35 | 0.16 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.21 | -0.35 | 0.16 | 0.42 | Upgrade
|
| EPS Growth | 261.91% | - | - | -62.50% | -18.46% | Upgrade
|
| Free Cash Flow | 53.3 | 47.74 | -20.07 | -21.74 | 12.09 | Upgrade
|
| Free Cash Flow Per Share | 1.26 | 1.15 | -0.48 | -0.53 | 0.34 | Upgrade
|
| Dividend Per Share | 0.350 | 0.150 | - | - | 0.260 | Upgrade
|
| Dividend Growth | 133.33% | - | - | - | 18.18% | Upgrade
|
| Gross Margin | 28.56% | 25.49% | 16.03% | 19.55% | 23.66% | Upgrade
|
| Operating Margin | 13.88% | 11.45% | -1.28% | 5.32% | 8.55% | Upgrade
|
| Profit Margin | 7.27% | 2.13% | -4.81% | 1.87% | 4.80% | Upgrade
|
| Free Cash Flow Margin | 12.13% | 11.60% | -6.67% | -6.24% | 3.91% | Upgrade
|
| EBITDA | 78.74 | 64.22 | 11.67 | 34.6 | 41.69 | Upgrade
|
| EBITDA Margin | 17.91% | 15.61% | 3.88% | 9.93% | 13.47% | Upgrade
|
| D&A For EBITDA | 17.72 | 17.11 | 15.54 | 16.09 | 15.22 | Upgrade
|
| EBIT | 61.02 | 47.11 | -3.86 | 18.52 | 26.47 | Upgrade
|
| EBIT Margin | 13.88% | 11.45% | -1.28% | 5.32% | 8.55% | Upgrade
|
| Effective Tax Rate | 32.71% | 70.55% | - | 14.34% | 36.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.