Aker BioMarine ASA (OSL:AKBM)
Norway
· Delayed Price · Currency is NOK 106.80
+2.20 (2.10%)
Mar 10, 2026, 9:20 AM CET
Aker BioMarine ASA Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -22.8 | 180.3 | -9 | 10 | -8 | Upgrade
|
| Depreciation & Amortization | 40.7 | 46.5 | 24.5 | 49.2 | 51 | Upgrade
|
| Other Amortization | - | - | 3.5 | 2.2 | 2 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.5 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -5 | - | 5.8 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 3 | - | - | Upgrade
|
| Other Operating Activities | -7.7 | 9.5 | -22.4 | -8.3 | -16.6 | Upgrade
|
| Change in Accounts Receivable | - | -16.4 | 23 | -38 | -31.6 | Upgrade
|
| Change in Other Net Operating Assets | -5.8 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 4.4 | 12.2 | 47.4 | 15.1 | 2.6 | Upgrade
|
| Operating Cash Flow Growth | -63.93% | -74.26% | 213.91% | 480.77% | - | Upgrade
|
| Capital Expenditures | -6.1 | -17.4 | -45.9 | -40.5 | -78.7 | Upgrade
|
| Cash Acquisitions | - | -0.7 | - | -11.1 | - | Upgrade
|
| Divestitures | -7.3 | 404.1 | 0.6 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.8 | -5.7 | -3.4 | -5.6 | -2.4 | Upgrade
|
| Other Investing Activities | -0.6 | 0.1 | 0.1 | - | - | Upgrade
|
| Investing Cash Flow | -16.8 | 379.4 | -48.9 | -56.4 | -81.1 | Upgrade
|
| Short-Term Debt Issued | 16.9 | 3.5 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 150.7 | 40 | 66.5 | 339.2 | Upgrade
|
| Total Debt Issued | 16.9 | 154.2 | 40 | 66.5 | 339.2 | Upgrade
|
| Short-Term Debt Repaid | - | - | -18.7 | - | - | Upgrade
|
| Long-Term Debt Repaid | -2.6 | -185 | -14.6 | -14.2 | -260.3 | Upgrade
|
| Total Debt Repaid | -2.6 | -185 | -33.3 | -14.2 | -260.3 | Upgrade
|
| Net Debt Issued (Repaid) | 14.3 | -30.8 | 6.7 | 52.3 | 78.9 | Upgrade
|
| Issuance of Common Stock | - | - | - | 0.2 | - | Upgrade
|
| Financing Cash Flow | 14.3 | -404 | 6.7 | 52.5 | 78.9 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0.1 | - | - | - | Upgrade
|
| Net Cash Flow | 1.9 | -12.5 | 5.2 | 11.2 | 0.4 | Upgrade
|
| Free Cash Flow | -1.7 | -5.2 | 1.5 | -25.4 | -76.1 | Upgrade
|
| Free Cash Flow Margin | -0.78% | -2.61% | 0.76% | -9.16% | -29.04% | Upgrade
|
| Free Cash Flow Per Share | - | -0.06 | 0.02 | -0.29 | -0.87 | Upgrade
|
| Cash Interest Paid | 15.8 | 24.3 | 29.7 | 17.6 | 12.8 | Upgrade
|
| Cash Income Tax Paid | - | - | 0.7 | 2.8 | -3.3 | Upgrade
|
| Levered Free Cash Flow | 51.53 | 76.53 | -19.45 | -34.7 | -49.05 | Upgrade
|
| Unlevered Free Cash Flow | 61.34 | 78.09 | -7.14 | -22.01 | -40.49 | Upgrade
|
| Change in Working Capital | -5.8 | -16.4 | 23 | -38 | -31.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.