Arribatec Group ASA (OSL:ARR)
9.07
+0.12 (1.37%)
At close: Mar 6, 2026
Arribatec Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 578.78 | 574.73 | 572.98 | 504.97 | 413.94 | Upgrade
|
| Revenue Growth (YoY) | 0.70% | 0.31% | 13.47% | 21.99% | 168.75% | Upgrade
|
| Cost of Revenue | 148.46 | 146.68 | 132.67 | 115.04 | 92.86 | Upgrade
|
| Gross Profit | 430.33 | 428.05 | 440.31 | 389.93 | 321.08 | Upgrade
|
| Selling, General & Admin | 310.65 | 324.74 | 309.09 | 313.53 | 243.77 | Upgrade
|
| Amortization of Goodwill & Intangibles | 16.87 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 54.35 | 108.39 | 106.75 | 106.27 | 84.11 | Upgrade
|
| Operating Expenses | 396.98 | 478.56 | 464.15 | 470.42 | 367.49 | Upgrade
|
| Operating Income | 33.35 | -50.51 | -23.84 | -80.49 | -46.41 | Upgrade
|
| Interest Expense | -3.3 | -2.09 | -2.33 | -1.93 | -2.95 | Upgrade
|
| Interest & Investment Income | - | 0.46 | 0.56 | 0.29 | 0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.29 | -1.6 | 1.68 | -0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.13 | -3.15 | -2.84 | -0.12 | -0.59 | Upgrade
|
| EBT Excluding Unusual Items | 33.18 | -56.59 | -30.05 | -80.57 | -50.3 | Upgrade
|
| Merger & Restructuring Charges | - | -10.14 | - | -5.61 | - | Upgrade
|
| Impairment of Goodwill | - | -24.6 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -4.24 | - | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | -3.36 | Upgrade
|
| Pretax Income | 33.18 | -91.33 | -30.05 | -90.43 | -53.66 | Upgrade
|
| Income Tax Expense | 8.52 | -8.62 | -7 | -7.04 | -4.8 | Upgrade
|
| Earnings From Continuing Operations | 24.66 | -82.71 | -23.05 | -83.39 | -48.86 | Upgrade
|
| Earnings From Discontinued Operations | 29.72 | - | - | - | - | Upgrade
|
| Net Income | 54.38 | -82.71 | -23.05 | -83.39 | -48.86 | Upgrade
|
| Net Income to Common | 54.38 | -82.71 | -23.05 | -83.39 | -48.86 | Upgrade
|
| Shares Outstanding (Basic) | 48 | 7 | 7 | 7 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 7 | 7 | 7 | 5 | Upgrade
|
| Shares Change (YoY) | 595.09% | 0.75% | 4.79% | 34.69% | 60.29% | Upgrade
|
| EPS (Basic) | 1.12 | -11.89 | -3.34 | -12.65 | -9.99 | Upgrade
|
| EPS (Diluted) | 1.12 | -11.90 | -3.34 | -13.00 | -10.00 | Upgrade
|
| Free Cash Flow | 17.81 | 14.85 | 30.97 | -28.73 | -29.64 | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 2.13 | 4.49 | -4.36 | -6.06 | Upgrade
|
| Gross Margin | 74.35% | 74.48% | 76.84% | 77.22% | 77.57% | Upgrade
|
| Operating Margin | 5.76% | -8.79% | -4.16% | -15.94% | -11.21% | Upgrade
|
| Profit Margin | 9.40% | -14.39% | -4.02% | -16.52% | -11.80% | Upgrade
|
| Free Cash Flow Margin | 3.08% | 2.58% | 5.41% | -5.69% | -7.16% | Upgrade
|
| EBITDA | 67.51 | -34.37 | -7.07 | -64.93 | -33.88 | Upgrade
|
| EBITDA Margin | 11.66% | -5.98% | -1.23% | -12.86% | -8.19% | Upgrade
|
| D&A For EBITDA | 34.16 | 16.14 | 16.77 | 15.55 | 12.53 | Upgrade
|
| EBIT | 33.35 | -50.51 | -23.84 | -80.49 | -46.41 | Upgrade
|
| EBIT Margin | 5.76% | -8.79% | -4.16% | -15.94% | -11.21% | Upgrade
|
| Effective Tax Rate | 25.68% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.