AutoStore Holdings Ltd. (OSL:AUTO)
Norway
· Delayed Price · Currency is NOK 10.07
-0.33 (-3.17%)
Mar 9, 2026, 4:25 PM CET
AutoStore Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 90.1 | 296.1 | 253.3 | 174.8 | 146.9 | Upgrade
|
| Cash & Short-Term Investments | 90.1 | 296.1 | 253.3 | 174.8 | 146.9 | Upgrade
|
| Cash Growth | -69.57% | 16.90% | 44.91% | 18.99% | 193.21% | Upgrade
|
| Accounts Receivable | 121.8 | 135.7 | 110.7 | 90 | 46.5 | Upgrade
|
| Other Receivables | 29.2 | 13.5 | 41.4 | 19.3 | 16 | Upgrade
|
| Receivables | 151 | 149.2 | 152.1 | 109.3 | 62.5 | Upgrade
|
| Inventory | 82.2 | 87.3 | 82.9 | 83.5 | 51.4 | Upgrade
|
| Prepaid Expenses | - | 2.1 | 1 | 0.7 | 5.5 | Upgrade
|
| Other Current Assets | -0.1 | -0.1 | - | - | -0.1 | Upgrade
|
| Total Current Assets | 323.2 | 534.6 | 489.3 | 368.3 | 266.2 | Upgrade
|
| Property, Plant & Equipment | 99.6 | 94.3 | 81 | 48.6 | 22.8 | Upgrade
|
| Goodwill | 1,072 | 953 | 1,062 | 1,096 | 1,224 | Upgrade
|
| Other Intangible Assets | 460.3 | 408 | 446.2 | 501.1 | 590.1 | Upgrade
|
| Long-Term Deferred Tax Assets | 5 | 1.8 | 5.7 | 1.6 | 8.7 | Upgrade
|
| Long-Term Deferred Charges | 31.1 | 28.5 | 45.8 | 23.5 | 13.9 | Upgrade
|
| Other Long-Term Assets | 8 | 5.8 | 1.9 | 1.5 | 3.1 | Upgrade
|
| Total Assets | 2,000 | 2,026 | 2,132 | 2,041 | 2,129 | Upgrade
|
| Accounts Payable | 47.9 | 41.2 | 43.8 | 49.1 | 47.5 | Upgrade
|
| Accrued Expenses | - | 10.7 | - | - | 0.2 | Upgrade
|
| Current Portion of Long-Term Debt | 26 | 62.7 | 122 | 1 | 0.7 | Upgrade
|
| Current Portion of Leases | 12.8 | 11.7 | 10 | 6.8 | 3.6 | Upgrade
|
| Current Income Taxes Payable | 31.4 | 47.4 | 7.4 | 26.8 | 0.7 | Upgrade
|
| Other Current Liabilities | 8.3 | 19.1 | 36.5 | 51.2 | 99.6 | Upgrade
|
| Total Current Liabilities | 126.4 | 192.8 | 219.7 | 134.9 | 152.3 | Upgrade
|
| Long-Term Debt | 210.6 | 418.4 | 489.8 | 421.8 | 435.6 | Upgrade
|
| Long-Term Leases | 46.3 | 51.3 | 47.8 | 28.9 | 12.9 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 77.2 | 72.2 | 96.7 | 101.6 | 127.1 | Upgrade
|
| Other Long-Term Liabilities | 7 | 7.3 | 2.9 | 6 | 9.9 | Upgrade
|
| Total Liabilities | 467.5 | 742 | 856.9 | 693.2 | 737.8 | Upgrade
|
| Common Stock | 34.3 | 34.3 | 34.3 | 34.3 | 34.3 | Upgrade
|
| Additional Paid-In Capital | 1,155 | 1,155 | 1,155 | 1,155 | 1,155 | Upgrade
|
| Retained Earnings | 522.6 | 440.9 | 304.2 | 335.3 | 232.9 | Upgrade
|
| Treasury Stock | -0.7 | -0.7 | -0.7 | -0.9 | -0.9 | Upgrade
|
| Comprehensive Income & Other | -178.7 | -345.1 | -217.5 | -175.5 | -29.7 | Upgrade
|
| Shareholders' Equity | 1,532 | 1,284 | 1,275 | 1,348 | 1,391 | Upgrade
|
| Total Liabilities & Equity | 2,000 | 2,026 | 2,132 | 2,041 | 2,129 | Upgrade
|
| Total Debt | 295.7 | 544.1 | 669.6 | 458.5 | 452.8 | Upgrade
|
| Net Cash (Debt) | -205.6 | -248 | -416.3 | -283.7 | -305.9 | Upgrade
|
| Net Cash Per Share | -0.06 | -0.07 | -0.12 | -0.08 | -0.09 | Upgrade
|
| Filing Date Shares Outstanding | 3,363 | 3,360 | 3,356 | 3,339 | 3,338 | Upgrade
|
| Total Common Shares Outstanding | 3,363 | 3,360 | 3,356 | 3,339 | 3,338 | Upgrade
|
| Working Capital | 196.8 | 341.8 | 269.6 | 233.4 | 113.9 | Upgrade
|
| Book Value Per Share | 0.46 | 0.38 | 0.38 | 0.40 | 0.42 | Upgrade
|
| Tangible Book Value | -0.6 | -77 | -233.2 | -249.7 | -423.1 | Upgrade
|
| Tangible Book Value Per Share | -0.00 | -0.02 | -0.07 | -0.07 | -0.13 | Upgrade
|
| Machinery | - | 55.3 | 41.5 | 24.4 | 15.4 | Upgrade
|
| Order Backlog | 557 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.