P/F Bakkafrost (OSL:BAKKA)
Norway
· Delayed Price · Currency is NOK 436.20
-10.20 (-2.28%)
At close: Mar 9, 2026
P/F Bakkafrost Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,007 | 7,334 | 7,141 | 7,130 | 5,554 | Upgrade
|
| Revenue Growth (YoY) | -4.45% | 2.70% | 0.15% | 28.38% | 19.39% | Upgrade
|
| Cost of Revenue | 2,132 | 2,858 | 2,663 | 2,051 | 1,623 | Upgrade
|
| Gross Profit | 4,875 | 4,476 | 4,478 | 5,079 | 3,931 | Upgrade
|
| Selling, General & Admin | 946.72 | 823.17 | 814.19 | 780.87 | 682.6 | Upgrade
|
| Other Operating Expenses | 2,302 | 1,989 | 1,777 | 1,992 | 1,603 | Upgrade
|
| Operating Expenses | 4,033 | 3,517 | 3,228 | 3,309 | 2,816 | Upgrade
|
| Operating Income | 841.76 | 959.12 | 1,250 | 1,771 | 1,115 | Upgrade
|
| Interest Expense | -161.4 | -199.53 | -181.79 | -61.95 | -40.61 | Upgrade
|
| Interest & Investment Income | 15.59 | 18.6 | 20.81 | 7 | 5.42 | Upgrade
|
| Earnings From Equity Investments | 36.06 | 46.96 | 70.65 | 57.6 | 30.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -94.62 | 34.91 | 2.78 | -69.07 | 38.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.95 | -8.14 | -13.42 | -11.8 | -10.59 | Upgrade
|
| EBT Excluding Unusual Items | 635.44 | 851.92 | 1,149 | 1,692 | 1,138 | Upgrade
|
| Impairment of Goodwill | - | -0.28 | -0.5 | -2.15 | -0.04 | Upgrade
|
| Pretax Income | 635.44 | 851.63 | 1,148 | 1,690 | 1,138 | Upgrade
|
| Income Tax Expense | 111.68 | 206.84 | 193.14 | 346.01 | 173.63 | Upgrade
|
| Earnings From Continuing Operations | 523.76 | 644.8 | 955.22 | 1,344 | 964.04 | Upgrade
|
| Minority Interest in Earnings | -6.41 | 11.8 | 0.36 | 0.78 | 0.02 | Upgrade
|
| Net Income | 517.35 | 656.6 | 955.57 | 1,345 | 964.05 | Upgrade
|
| Net Income to Common | 517.35 | 656.6 | 955.57 | 1,345 | 964.05 | Upgrade
|
| Net Income Growth | -21.21% | -31.29% | -28.96% | 39.53% | 108.29% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.16% | 0.14% | 0.04% | -0.04% | Upgrade
|
| EPS (Basic) | 8.73 | 11.08 | 16.15 | 22.76 | 16.32 | Upgrade
|
| EPS (Diluted) | 8.73 | 11.08 | 16.15 | 22.76 | 16.32 | Upgrade
|
| EPS Growth | -21.23% | -31.40% | -29.06% | 39.48% | 108.43% | Upgrade
|
| Free Cash Flow | -56.5 | 1,329 | -39.37 | -33.82 | 8.87 | Upgrade
|
| Free Cash Flow Per Share | -0.95 | 22.42 | -0.67 | -0.57 | 0.15 | Upgrade
|
| Dividend Per Share | 3.450 | 8.440 | 8.700 | 10.000 | 5.140 | Upgrade
|
| Dividend Growth | -59.12% | -2.99% | -13.00% | 94.55% | 40.82% | Upgrade
|
| Gross Margin | 69.58% | 61.03% | 62.71% | 71.24% | 70.77% | Upgrade
|
| Operating Margin | 12.01% | 13.08% | 17.50% | 24.83% | 20.07% | Upgrade
|
| Profit Margin | 7.38% | 8.95% | 13.38% | 18.87% | 17.36% | Upgrade
|
| Free Cash Flow Margin | -0.81% | 18.12% | -0.55% | -0.47% | 0.16% | Upgrade
|
| EBITDA | 1,627 | 1,533 | 1,752 | 2,203 | 1,549 | Upgrade
|
| EBITDA Margin | 23.22% | 20.90% | 24.54% | 30.89% | 27.88% | Upgrade
|
| D&A For EBITDA | 785.12 | 573.96 | 502.27 | 431.88 | 433.93 | Upgrade
|
| EBIT | 841.76 | 959.12 | 1,250 | 1,771 | 1,115 | Upgrade
|
| EBIT Margin | 12.01% | 13.08% | 17.50% | 24.83% | 20.07% | Upgrade
|
| Effective Tax Rate | 17.58% | 24.29% | 16.82% | 20.47% | 15.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.