Bergen Carbon Solutions AS (OSL:BCS)
3.620
+0.160 (4.62%)
At close: Mar 6, 2026
OSL:BCS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | - | - | - | 0.81 | 0.21 | Upgrade
|
| Other Revenue | - | 0.12 | 0.3 | 0.68 | 0.67 | Upgrade
|
| Revenue | - | 0.12 | 0.3 | 1.49 | 0.87 | Upgrade
|
| Revenue Growth (YoY) | - | -60.81% | -80.08% | 70.02% | 83138.10% | Upgrade
|
| Cost of Revenue | 0.2 | 1.92 | 3.69 | 2.65 | -0.12 | Upgrade
|
| Gross Profit | -0.2 | -1.8 | -3.39 | -1.16 | 0.99 | Upgrade
|
| Selling, General & Admin | 22.62 | 28.95 | 35.95 | 32.89 | 17.02 | Upgrade
|
| Other Operating Expenses | 15.35 | 24.45 | 28.4 | 17.55 | 11.74 | Upgrade
|
| Operating Expenses | 46.72 | 61.54 | 70.71 | 54.17 | 30.83 | Upgrade
|
| Operating Income | -46.92 | -63.34 | -74.1 | -55.33 | -29.84 | Upgrade
|
| Interest Expense | -0.64 | -0.8 | -0.89 | -1.01 | -0.39 | Upgrade
|
| Interest & Investment Income | - | 9.33 | 10.51 | 2.93 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.04 | 0.09 | 0.05 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.82 | 0 | 0.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -40.74 | -54.85 | -64.39 | -53.35 | -30.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.03 | - | - | - | Upgrade
|
| Asset Writedown | - | -9.27 | -0.53 | -0.63 | - | Upgrade
|
| Pretax Income | -40.74 | -64.15 | -64.91 | -53.98 | -30.11 | Upgrade
|
| Income Tax Expense | - | - | - | 0.02 | - | Upgrade
|
| Earnings From Continuing Operations | -40.74 | -64.15 | -64.91 | -54 | -30.11 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.03 | -0.03 | - | Upgrade
|
| Net Income | -40.74 | -64.15 | -64.94 | -54.03 | -30.11 | Upgrade
|
| Net Income to Common | -40.74 | -64.15 | -64.94 | -54.03 | -30.11 | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 41 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 41 | 33 | Upgrade
|
| Shares Change (YoY) | - | - | 1.87% | 25.86% | - | Upgrade
|
| EPS (Basic) | -0.97 | -1.53 | -1.55 | -1.31 | -0.92 | Upgrade
|
| EPS (Diluted) | -0.97 | -1.53 | -1.55 | -1.31 | -0.92 | Upgrade
|
| Free Cash Flow | -30.01 | -60.5 | -57.14 | -49.25 | -36.86 | Upgrade
|
| Free Cash Flow Per Share | -0.71 | -1.44 | -1.36 | -1.20 | -1.13 | Upgrade
|
| Gross Margin | - | - | - | -78.13% | 113.16% | Upgrade
|
| Operating Margin | - | -54603.45% | -25034.80% | -3723.28% | -3413.84% | Upgrade
|
| Profit Margin | - | -55300.86% | -21939.53% | -3635.80% | -3444.74% | Upgrade
|
| Free Cash Flow Margin | - | -52153.45% | -19303.72% | -3314.40% | -4217.73% | Upgrade
|
| EBITDA | -37.71 | -58.44 | -67.21 | -50.97 | -27.77 | Upgrade
|
| D&A For EBITDA | 9.21 | 4.91 | 6.9 | 4.36 | 2.07 | Upgrade
|
| EBIT | -46.92 | -63.34 | -74.1 | -55.33 | -29.84 | Upgrade
|
| Revenue as Reported | - | 0.12 | 0.3 | 1.49 | 0.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.