OSL:BCS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020
Market Capitalization	152	165	136	466	426	2,507	Upgrade
Market Cap Growth	9.86%	20.92%	-70.72%	9.25%	-82.99%	-	Upgrade
Enterprise Value	27	37	-22	245	127	2,407	Upgrade
Last Close Price	3.62	3.93	3.25	11.10	10.16	67.14	Upgrade
Forward PE	-	-	-	-	-	186.50	Upgrade
PS Ratio	-	-	1175.89	1573.88	286.96	2868.47	Upgrade
PB Ratio	1.04	1.13	0.74	1.88	1.38	21.13	Upgrade
P/TBV Ratio	1.05	1.14	0.74	1.89	1.38	21.20	Upgrade
EV/Sales Ratio	-	-	-	828.13	85.22	2753.52	Upgrade
Debt / Equity Ratio	0.08	0.08	0.08	0.07	0.06	0.18	Upgrade
Net Debt / Equity Ratio	-0.86	-0.86	-0.84	-0.88	-0.89	-0.72	Upgrade
Net Debt / EBITDA Ratio	3.32	3.32	2.66	3.22	5.37	3.10	Upgrade
Net Debt / FCF Ratio	4.17	4.17	2.57	3.79	5.56	2.33	Upgrade
Asset Turnover	-	-	0	0.00	0.01	0.01	Upgrade
Inventory Turnover	0.37	0.37	1.31	2.26	3.94	-	Upgrade
Quick Ratio	14.54	14.54	17.44	17.44	26.10	13.63	Upgrade
Current Ratio	14.58	14.58	17.55	17.67	26.22	13.74	Upgrade
Return on Equity (ROE)	-24.67%	-24.67%	-29.73%	-23.35%	-25.27%	-37.14%	Upgrade
Return on Assets (ROA)	-15.84%	-15.84%	-16.48%	-15.16%	-14.34%	-19.21%	Upgrade
Return on Capital Employed (ROCE)	-30.40%	-30.40%	-32.40%	-28.40%	-17.00%	-21.70%	Upgrade
Earnings Yield	-26.82%	-24.70%	-47.03%	-13.94%	-12.67%	-1.20%	Upgrade
FCF Yield	-19.75%	-18.20%	-44.35%	-12.26%	-11.55%	-1.47%	Upgrade
Buyback Yield / Dilution	-	-	-	-1.87%	-25.86%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.