BEWI ASA (OSL:BEWI)
Norway
· Delayed Price · Currency is NOK 15.88
-0.12 (-0.75%)
Mar 9, 2026, 4:25 PM CET
BEWI ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 796.2 | 773.2 | 821.2 | 1,050 | 748.2 | Upgrade
|
| Other Revenue | 0.1 | - | - | - | - | Upgrade
|
| Revenue | 796.3 | 773.2 | 821.2 | 1,050 | 748.2 | Upgrade
|
| Revenue Growth (YoY) | 2.99% | -5.85% | -21.82% | 40.39% | 61.74% | Upgrade
|
| Cost of Revenue | 331.6 | 348.1 | 374.3 | 568.5 | 397.1 | Upgrade
|
| Gross Profit | 464.7 | 425.1 | 446.9 | 481.9 | 351.1 | Upgrade
|
| Selling, General & Admin | 388 | 357.6 | 377.7 | 379.2 | 252.1 | Upgrade
|
| Other Operating Expenses | -2.3 | -2 | -1.5 | - | - | Upgrade
|
| Operating Expenses | 455.9 | 417.3 | 435.2 | 425.5 | 288.9 | Upgrade
|
| Operating Income | 8.8 | 7.8 | 11.7 | 56.4 | 62.2 | Upgrade
|
| Interest Expense | -43.6 | -47 | -42.3 | -20.7 | -12.7 | Upgrade
|
| Interest & Investment Income | 2.2 | 3.7 | 5.3 | 1.8 | 0.3 | Upgrade
|
| Earnings From Equity Investments | -5.5 | -2.4 | 1.3 | 2.8 | 5.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.8 | -2.1 | 6.7 | -8.5 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | 0.2 | -7.1 | 8.6 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | -44.9 | -39.8 | -24.4 | 40.4 | 55.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -3.2 | -6.7 | -0.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 4.7 | -0.6 | 9.7 | 1 | Upgrade
|
| Asset Writedown | - | -1.7 | -2.4 | -0.9 | -1 | Upgrade
|
| Other Unusual Items | - | - | - | - | -5.6 | Upgrade
|
| Pretax Income | -44.6 | -36.8 | -30.6 | 42.5 | 49 | Upgrade
|
| Income Tax Expense | -2 | -1.5 | 0.4 | 7.2 | 14.6 | Upgrade
|
| Earnings From Continuing Operations | -42.6 | -35.3 | -31 | 35.3 | 34.4 | Upgrade
|
| Earnings From Discontinued Operations | 58.8 | 8.3 | 15.4 | - | - | Upgrade
|
| Net Income to Company | 16.2 | -27 | -15.6 | 35.3 | 34.4 | Upgrade
|
| Minority Interest in Earnings | -0.6 | -2.6 | -2.4 | -0.9 | 1.3 | Upgrade
|
| Net Income | 15.6 | -29.6 | -18 | 34.4 | 35.7 | Upgrade
|
| Net Income to Common | 15.6 | -29.6 | -18 | 34.4 | 35.7 | Upgrade
|
| Net Income Growth | - | - | - | -3.64% | 18.61% | Upgrade
|
| Shares Outstanding (Basic) | 207 | 192 | 192 | 164 | 153 | Upgrade
|
| Shares Outstanding (Diluted) | 207 | 192 | 192 | 165 | 154 | Upgrade
|
| Shares Change (YoY) | 8.21% | 0.03% | 15.82% | 7.38% | 9.20% | Upgrade
|
| EPS (Basic) | 0.08 | -0.15 | -0.09 | 0.21 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.07 | -0.16 | -0.09 | 0.21 | 0.23 | Upgrade
|
| EPS Growth | - | - | - | -8.86% | 9.52% | Upgrade
|
| Free Cash Flow | -20.6 | 52.7 | 24.8 | -2.8 | 32.7 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.28 | 0.13 | -0.02 | 0.21 | Upgrade
|
| Dividend Per Share | - | - | - | 0.057 | 0.110 | Upgrade
|
| Dividend Growth | - | - | - | -48.09% | 174.07% | Upgrade
|
| Gross Margin | 58.36% | 54.98% | 54.42% | 45.88% | 46.93% | Upgrade
|
| Operating Margin | 1.10% | 1.01% | 1.43% | 5.37% | 8.31% | Upgrade
|
| Profit Margin | 1.96% | -3.83% | -2.19% | 3.28% | 4.77% | Upgrade
|
| Free Cash Flow Margin | -2.59% | 6.82% | 3.02% | -0.27% | 4.37% | Upgrade
|
| EBITDA | 66.6 | 43.4 | 50.6 | 89.6 | 87.7 | Upgrade
|
| EBITDA Margin | 8.36% | 5.61% | 6.16% | 8.53% | 11.72% | Upgrade
|
| D&A For EBITDA | 57.8 | 35.6 | 38.9 | 33.2 | 25.5 | Upgrade
|
| EBIT | 8.8 | 7.8 | 11.7 | 56.4 | 62.2 | Upgrade
|
| EBIT Margin | 1.10% | 1.01% | 1.43% | 5.37% | 8.31% | Upgrade
|
| Effective Tax Rate | - | - | - | 16.94% | 29.80% | Upgrade
|
| Revenue as Reported | 798.6 | 775.2 | 822.8 | 1,050 | 748.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.