Byggma ASA (OSL:BMA)
15.70
0.00 (0.00%)
At close: Mar 6, 2026
Byggma ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,349 | 2,167 | 2,223 | 2,508 | 2,344 | Upgrade
|
| Other Revenue | 25.2 | - | - | - | 12.04 | Upgrade
|
| Revenue | 2,374 | 2,167 | 2,223 | 2,508 | 2,356 | Upgrade
|
| Revenue Growth (YoY) | 9.54% | -2.50% | -11.37% | 6.45% | 13.53% | Upgrade
|
| Cost of Revenue | 1,189 | 1,101 | 1,137 | 1,369 | 1,173 | Upgrade
|
| Gross Profit | 1,186 | 1,066 | 1,085 | 1,139 | 1,184 | Upgrade
|
| Selling, General & Admin | 797.7 | 772.11 | 771.57 | 804.92 | 776.22 | Upgrade
|
| Other Operating Expenses | 170.9 | 197.23 | 234.34 | -310 | 100 | Upgrade
|
| Operating Expenses | 1,055 | 1,057 | 1,096 | 575.86 | 954.58 | Upgrade
|
| Operating Income | 130.2 | 9.33 | -10.65 | 563.52 | 228.98 | Upgrade
|
| Interest Expense | -96.3 | -93.82 | -93.32 | -23.77 | -10.77 | Upgrade
|
| Interest & Investment Income | - | 0.72 | 0.86 | 0.73 | 2.82 | Upgrade
|
| Earnings From Equity Investments | 83.3 | -201.76 | 160.4 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.01 | 0.01 | 0.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | -0.34 | -0.74 | -2.38 | -1.07 | Upgrade
|
| EBT Excluding Unusual Items | 117.3 | -285.86 | 56.54 | 538.11 | 220.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 9.13 | - | - | Upgrade
|
| Asset Writedown | - | 13.02 | -34.33 | -8.75 | 3.38 | Upgrade
|
| Pretax Income | 117.3 | -272.84 | 31.34 | 529.36 | 224.12 | Upgrade
|
| Income Tax Expense | 9 | -14.26 | -29.66 | 99.58 | 47.78 | Upgrade
|
| Earnings From Continuing Operations | 108.3 | -258.58 | 61 | 429.77 | 176.34 | Upgrade
|
| Net Income | 108.3 | -258.58 | 61 | 429.77 | 176.34 | Upgrade
|
| Net Income to Common | 108.3 | -258.58 | 61 | 429.77 | 176.34 | Upgrade
|
| Net Income Growth | - | - | -85.81% | 143.72% | 41.18% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | 0.07% | - | - | - | -0.02% | Upgrade
|
| EPS (Basic) | 1.55 | -3.70 | 0.87 | 6.16 | 2.53 | Upgrade
|
| EPS (Diluted) | 1.55 | -3.70 | 0.87 | 6.16 | 2.53 | Upgrade
|
| EPS Growth | - | - | -85.87% | 143.72% | 41.20% | Upgrade
|
| Free Cash Flow | 145.2 | 15 | 160.8 | 186.95 | 50.48 | Upgrade
|
| Free Cash Flow Per Share | 2.08 | 0.21 | 2.30 | 2.68 | 0.72 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -87.50% | Upgrade
|
| Gross Margin | 49.93% | 49.20% | 48.83% | 45.43% | 50.23% | Upgrade
|
| Operating Margin | 5.48% | 0.43% | -0.48% | 22.47% | 9.72% | Upgrade
|
| Profit Margin | 4.56% | -11.93% | 2.74% | 17.14% | 7.48% | Upgrade
|
| Free Cash Flow Margin | 6.12% | 0.69% | 7.23% | 7.45% | 2.14% | Upgrade
|
| EBITDA | 218.2 | 97.15 | 79.55 | 644.42 | 306.86 | Upgrade
|
| EBITDA Margin | 9.19% | 4.48% | 3.58% | 25.69% | 13.02% | Upgrade
|
| D&A For EBITDA | 88 | 87.82 | 90.2 | 80.9 | 77.88 | Upgrade
|
| EBIT | 130.2 | 9.33 | -10.65 | 563.52 | 228.98 | Upgrade
|
| EBIT Margin | 5.48% | 0.43% | -0.48% | 22.47% | 9.72% | Upgrade
|
| Effective Tax Rate | 7.67% | - | - | 18.81% | 21.32% | Upgrade
|
| Revenue as Reported | - | 2,191 | 2,248 | 2,533 | 2,388 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.