Borgestad ASA (OSL:BOR)
Norway
· Delayed Price · Currency is NOK 17.35
+0.05 (0.29%)
Mar 6, 2026, 4:13 PM CET
Borgestad ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,126 | 1,140 | 1,106 | 918.77 | 883.26 | Upgrade
|
| Revenue Growth (YoY) | -1.25% | 3.08% | 20.40% | 4.02% | 5.28% | Upgrade
|
| Cost of Revenue | 504.08 | 528.95 | 582.57 | 444.87 | 297.12 | Upgrade
|
| Gross Profit | 621.89 | 611.31 | 523.63 | 473.9 | 586.14 | Upgrade
|
| Selling, General & Admin | 390.48 | 394.86 | 347.11 | 292.53 | 253.59 | Upgrade
|
| Other Operating Expenses | 124.12 | 82.85 | 68.76 | 131.71 | 297.86 | Upgrade
|
| Operating Expenses | 554.43 | 512.44 | 447.62 | 456.04 | 584.75 | Upgrade
|
| Operating Income | 67.46 | 98.87 | 76.01 | 17.86 | 1.39 | Upgrade
|
| Interest Expense | -30.45 | -27.4 | -51.91 | -47.43 | -52.66 | Upgrade
|
| Interest & Investment Income | - | 6.41 | 21.46 | 1.25 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.34 | 1.39 | 6.36 | -6.84 | -2.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.06 | -2.45 | 2.21 | 0.93 | -0.92 | Upgrade
|
| EBT Excluding Unusual Items | 38.73 | 76.82 | 54.13 | -34.22 | -54.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.31 | - | -27.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5.47 | 0.02 | 1.24 | 41.93 | Upgrade
|
| Asset Writedown | -14.86 | - | -90.13 | -91.34 | - | Upgrade
|
| Pretax Income | 23.87 | 82.29 | -37.28 | -124.32 | -39.97 | Upgrade
|
| Income Tax Expense | 20.4 | 20.52 | 26.31 | 1.79 | -16.38 | Upgrade
|
| Earnings From Continuing Operations | 3.47 | 61.76 | -63.59 | -126.11 | -23.6 | Upgrade
|
| Minority Interest in Earnings | -5.02 | -16.54 | -14.69 | 1.3 | -0.48 | Upgrade
|
| Net Income | -1.55 | 45.23 | -78.28 | -124.81 | -24.08 | Upgrade
|
| Net Income to Common | -1.55 | 45.23 | -78.28 | -124.81 | -24.08 | Upgrade
|
| Shares Outstanding (Basic) | 39 | 35 | 8 | 3 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 35 | 8 | 3 | 0 | Upgrade
|
| Shares Change (YoY) | 10.59% | 312.51% | 203.17% | 781.84% | 0.02% | Upgrade
|
| EPS (Basic) | -0.04 | 1.29 | -9.21 | -44.52 | -75.73 | Upgrade
|
| EPS (Diluted) | -0.04 | 1.29 | -9.21 | -44.52 | -75.73 | Upgrade
|
| Free Cash Flow | 13.47 | 141.82 | 129 | -63 | -13.43 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 4.04 | 15.18 | -22.47 | -42.24 | Upgrade
|
| Dividend Per Share | 0.500 | 0.800 | - | - | - | Upgrade
|
| Dividend Growth | -37.50% | - | - | - | - | Upgrade
|
| Gross Margin | 55.23% | 53.61% | 47.34% | 51.58% | 66.36% | Upgrade
|
| Operating Margin | 5.99% | 8.67% | 6.87% | 1.94% | 0.16% | Upgrade
|
| Profit Margin | -0.14% | 3.97% | -7.08% | -13.58% | -2.73% | Upgrade
|
| Free Cash Flow Margin | 1.20% | 12.44% | 11.66% | -6.86% | -1.52% | Upgrade
|
| EBITDA | 107.29 | 117.85 | 94.5 | 38.39 | 24.43 | Upgrade
|
| EBITDA Margin | 9.53% | 10.33% | 8.54% | 4.18% | 2.77% | Upgrade
|
| D&A For EBITDA | 39.83 | 18.98 | 18.49 | 20.52 | 23.05 | Upgrade
|
| EBIT | 67.46 | 98.87 | 76.01 | 17.86 | 1.39 | Upgrade
|
| EBIT Margin | 5.99% | 8.67% | 6.87% | 1.94% | 0.16% | Upgrade
|
| Effective Tax Rate | 85.45% | 24.94% | - | - | - | Upgrade
|
| Revenue as Reported | - | 1,169 | 1,141 | 931.73 | 946.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.