Borr Drilling Limited (OSL:BORR)
53.00
-1.82 (-3.32%)
At close: Mar 9, 2026
Borr Drilling Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 379.7 | 61.6 | 102.5 | 108 | 34.9 | Upgrade
|
| Cash & Short-Term Investments | 379.7 | 61.6 | 102.5 | 108 | 34.9 | Upgrade
|
| Cash Growth | 516.40% | -39.90% | -5.09% | 209.46% | 81.77% | Upgrade
|
| Accounts Receivable | 324.7 | 382.1 | 230.2 | 170.6 | 99.9 | Upgrade
|
| Other Receivables | 2.3 | 22.1 | 25.7 | 20.3 | 13.2 | Upgrade
|
| Receivables | 327 | 404.2 | 255.9 | 190.9 | 113.1 | Upgrade
|
| Prepaid Expenses | 8.3 | 8.4 | 11 | 9.6 | 6.6 | Upgrade
|
| Restricted Cash | 1 | 0.9 | 0.1 | 2.5 | 3.3 | Upgrade
|
| Other Current Assets | 52.4 | 41.5 | 40.4 | 38.9 | 18.3 | Upgrade
|
| Total Current Assets | 768.4 | 516.6 | 409.9 | 349.9 | 176.2 | Upgrade
|
| Property, Plant & Equipment | 2,745 | 2,827 | 2,588 | 2,598 | 2,871 | Upgrade
|
| Long-Term Investments | 11.8 | 14.5 | 15.7 | 20.6 | 19.4 | Upgrade
|
| Long-Term Accounts Receivable | - | 1.5 | 1.5 | 1.5 | - | Upgrade
|
| Long-Term Deferred Tax Assets | - | 18.6 | 19.3 | 3.5 | 0.7 | Upgrade
|
| Long-Term Deferred Charges | - | 40.7 | 45.1 | 19.4 | 4.4 | Upgrade
|
| Other Long-Term Assets | 100.7 | 0.9 | 0.3 | 8.6 | 8.3 | Upgrade
|
| Total Assets | 3,626 | 3,420 | 3,080 | 3,002 | 3,080 | Upgrade
|
| Accounts Payable | 33.8 | 81.6 | 35.5 | 47.7 | 34.7 | Upgrade
|
| Accrued Expenses | 107.2 | 147.8 | 157.3 | 192.8 | 72.8 | Upgrade
|
| Current Portion of Long-Term Debt | 129.3 | 118.1 | 82.9 | 445.9 | - | Upgrade
|
| Current Portion of Leases | - | 0.4 | 0.5 | 0.5 | 0.7 | Upgrade
|
| Current Income Taxes Payable | - | 14.3 | 6.7 | - | 4.4 | Upgrade
|
| Current Unearned Revenue | 24.2 | 43 | 59.5 | 57.3 | 3.9 | Upgrade
|
| Other Current Liabilities | 56.2 | 4.4 | 18 | 1.4 | 1.4 | Upgrade
|
| Total Current Liabilities | 350.7 | 409.6 | 360.4 | 745.6 | 117.9 | Upgrade
|
| Long-Term Debt | 2,021 | 1,993 | 1,619 | 1,191 | 1,916 | Upgrade
|
| Long-Term Leases | - | 0.8 | 1.1 | 1.7 | 1.3 | Upgrade
|
| Long-Term Unearned Revenue | 29.5 | 21 | 56.6 | 68.7 | 2.5 | Upgrade
|
| Other Long-Term Liabilities | 1.8 | 2.4 | 59.2 | 96.8 | 152.8 | Upgrade
|
| Total Liabilities | 2,403 | 2,426 | 2,096 | 2,104 | 2,190 | Upgrade
|
| Common Stock | 31.6 | 26.5 | 26.5 | 23 | 13.8 | Upgrade
|
| Additional Paid-In Capital | 2,441 | 2,265 | 2,325 | 2,266 | 1,978 | Upgrade
|
| Retained Earnings | -1,232 | -1,277 | -1,359 | -1,381 | -1,088 | Upgrade
|
| Treasury Stock | -18.1 | -20.9 | -8.9 | -9.8 | -13.7 | Upgrade
|
| Total Common Equity | 1,223 | 993.3 | 984 | 897.8 | 889.9 | Upgrade
|
| Shareholders' Equity | 1,223 | 993.3 | 984 | 897.8 | 889.9 | Upgrade
|
| Total Liabilities & Equity | 3,626 | 3,420 | 3,080 | 3,002 | 3,080 | Upgrade
|
| Total Debt | 2,150 | 2,112 | 1,703 | 1,639 | 1,918 | Upgrade
|
| Net Cash (Debt) | -1,771 | -2,050 | -1,601 | -1,531 | -1,883 | Upgrade
|
| Net Cash Per Share | -6.69 | -8.06 | -6.45 | -8.58 | -13.98 | Upgrade
|
| Filing Date Shares Outstanding | 307.22 | 244.93 | 253 | 253.95 | 151.67 | Upgrade
|
| Total Common Shares Outstanding | 307.22 | 244.93 | 252.58 | 228.95 | 136.81 | Upgrade
|
| Working Capital | 417.7 | 107 | 49.5 | -395.7 | 58.3 | Upgrade
|
| Book Value Per Share | 3.98 | 4.06 | 3.90 | 3.92 | 6.50 | Upgrade
|
| Tangible Book Value | 1,223 | 993.3 | 984 | 897.8 | 889.9 | Upgrade
|
| Tangible Book Value Per Share | 3.98 | 4.06 | 3.90 | 3.92 | 6.50 | Upgrade
|
| Buildings | - | - | 5.4 | 3.5 | 135.5 | Upgrade
|
| Machinery | - | 3,551 | 3,176 | 3,072 | 3,122 | Upgrade
|
| Order Backlog | 1,130 | 1,383 | 1,207 | 929.8 | 324.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.