Cmb.Tech NV (OSL:CMBTO)
Norway
· Delayed Price · Currency is NOK 132.40
-3.00 (-2.22%)
At close: Mar 5, 2026
Cmb.Tech NV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,666 | 940.25 | 1,235 | 854.67 | 419.77 | Upgrade
|
| Revenue Growth (YoY) | 77.21% | -23.88% | 44.52% | 103.60% | -65.32% | Upgrade
|
| Cost of Revenue | 795.95 | 377.83 | 377.62 | 397.05 | 349.26 | Upgrade
|
| Gross Profit | 870.27 | 562.42 | 857.5 | 457.62 | 70.51 | Upgrade
|
| Selling, General & Admin | 143.28 | 75.56 | 58.95 | 47.36 | 29.06 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3.28 | 2.88 | 1.61 | 1.02 | 0.09 | Upgrade
|
| Other Operating Expenses | -29.61 | -48.46 | -19.73 | -10.8 | -6.91 | Upgrade
|
| Operating Expenses | 501.64 | 193.14 | 260.26 | 259.16 | 367.15 | Upgrade
|
| Operating Income | 368.63 | 369.28 | 597.25 | 198.46 | -296.64 | Upgrade
|
| Interest Expense | -433.36 | -145.84 | -132.86 | -87.16 | -60.42 | Upgrade
|
| Interest & Investment Income | 28.73 | 16.95 | 20.62 | 7.06 | 1.9 | Upgrade
|
| Earnings From Equity Investments | -0.88 | 0.92 | -0.93 | 17.65 | 22.98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7.49 | 0.34 | 0.42 | -0.52 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -9.25 | 7.17 | -26.19 | -21.56 | Upgrade
|
| EBT Excluding Unusual Items | -36.88 | 239.55 | 491.59 | 110.24 | -354.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 192.56 | 635.02 | 372.44 | 95.81 | 15.07 | Upgrade
|
| Asset Writedown | -5.35 | -1.85 | - | - | - | Upgrade
|
| Pretax Income | 150.33 | 872.72 | 864.04 | 206.06 | -339.2 | Upgrade
|
| Income Tax Expense | 10.19 | 1.89 | 6.01 | 2.8 | -0.43 | Upgrade
|
| Earnings From Continuing Operations | 140.14 | 870.83 | 858.03 | 203.25 | -338.78 | Upgrade
|
| Minority Interest in Earnings | 21.55 | - | - | - | - | Upgrade
|
| Net Income | 161.7 | 870.83 | 858.03 | 203.25 | -338.78 | Upgrade
|
| Net Income to Common | 161.7 | 870.83 | 858.03 | 203.25 | -338.78 | Upgrade
|
| Net Income Growth | -81.43% | 1.49% | 322.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 229 | 196 | 202 | 202 | 202 | Upgrade
|
| Shares Outstanding (Diluted) | 229 | 196 | 202 | 202 | 202 | Upgrade
|
| Shares Change (YoY) | 17.04% | -2.90% | -0.05% | 0.11% | -4.01% | Upgrade
|
| EPS (Basic) | 0.70 | 4.44 | 4.25 | 1.01 | -1.68 | Upgrade
|
| EPS (Diluted) | 0.70 | 4.44 | 4.25 | 1.01 | -1.68 | Upgrade
|
| EPS Growth | -84.23% | 4.48% | 321.83% | - | - | Upgrade
|
| Free Cash Flow | 438.31 | -660.87 | 498.78 | -268.11 | -438.51 | Upgrade
|
| Free Cash Flow Per Share | 1.91 | -3.37 | 2.47 | -1.33 | -2.17 | Upgrade
|
| Dividend Per Share | 0.260 | - | 2.340 | 0.171 | 0.120 | Upgrade
|
| Dividend Growth | - | - | 1268.42% | 42.50% | -91.43% | Upgrade
|
| Gross Margin | 52.23% | 59.82% | 69.43% | 53.54% | 16.80% | Upgrade
|
| Operating Margin | 22.12% | 39.27% | 48.35% | 23.22% | -70.67% | Upgrade
|
| Profit Margin | 9.70% | 92.62% | 69.47% | 23.78% | -80.70% | Upgrade
|
| Free Cash Flow Margin | 26.31% | -70.29% | 40.38% | -31.37% | -104.46% | Upgrade
|
| EBITDA | 756.6 | 533.88 | 800.25 | 399.55 | 0.97 | Upgrade
|
| EBITDA Margin | 45.41% | 56.78% | 64.79% | 46.75% | 0.23% | Upgrade
|
| D&A For EBITDA | 387.97 | 164.6 | 203 | 201.09 | 297.61 | Upgrade
|
| EBIT | 368.63 | 369.28 | 597.25 | 198.46 | -296.64 | Upgrade
|
| EBIT Margin | 22.12% | 39.27% | 48.35% | 23.22% | -70.67% | Upgrade
|
| Effective Tax Rate | 6.78% | 0.22% | 0.69% | 1.36% | - | Upgrade
|
| Revenue as Reported | 1,888 | 1,626 | 1,631 | 965.97 | 445.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.