Cmb.Tech NV (OSL:CMBTO)
Norway
· Delayed Price · Currency is NOK 127.40
+1.20 (0.95%)
At close: Mar 9, 2026
Cmb.Tech NV Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 146.53 | 38.87 | 429.37 | 179.93 | 152.53 | Upgrade
|
| Cash & Short-Term Investments | 146.53 | 38.87 | 429.37 | 179.93 | 152.53 | Upgrade
|
| Cash Growth | 276.98% | -90.95% | 138.63% | 17.96% | -5.54% | Upgrade
|
| Accounts Receivable | 319.34 | 175.66 | 259.47 | 302.62 | 197.47 | Upgrade
|
| Other Receivables | 4.91 | 17.15 | 27.34 | 26.57 | 17.14 | Upgrade
|
| Receivables | 324.25 | 192.8 | 286.82 | 329.18 | 214.6 | Upgrade
|
| Inventory | 77.18 | 26.5 | 22.51 | 41.64 | 69.04 | Upgrade
|
| Other Current Assets | 363.1 | 212.65 | 893.04 | 56.3 | 23.24 | Upgrade
|
| Total Current Assets | 911.05 | 470.82 | 1,632 | 607.06 | 459.41 | Upgrade
|
| Property, Plant & Equipment | 7,091 | 3,269 | 1,770 | 3,309 | 3,179 | Upgrade
|
| Long-Term Investments | 111.35 | 61.81 | 0.52 | 1.42 | 72.45 | Upgrade
|
| Goodwill | 177.02 | - | - | - | - | Upgrade
|
| Other Intangible Assets | 12.71 | 16.19 | 14.19 | 15.75 | 0.19 | Upgrade
|
| Long-Term Accounts Receivable | - | - | 1.26 | 2.85 | 4.58 | Upgrade
|
| Long-Term Deferred Tax Assets | 2.85 | 10.07 | 0.28 | 1.4 | 1.55 | Upgrade
|
| Other Long-Term Assets | 99.69 | 60.55 | 1.62 | 31.95 | 20.82 | Upgrade
|
| Total Assets | 8,406 | 3,905 | 3,419 | 3,969 | 3,769 | Upgrade
|
| Accounts Payable | 208.86 | 22.3 | 42.03 | 24.7 | 26.01 | Upgrade
|
| Accrued Expenses | - | 27.49 | 46.62 | 46.24 | 46.75 | Upgrade
|
| Short-Term Debt | 286.53 | 95.72 | 92.3 | 65.85 | 117.86 | Upgrade
|
| Current Portion of Long-Term Debt | 554.46 | 205.67 | 169.86 | 68.94 | 96.34 | Upgrade
|
| Current Portion of Leases | 1.68 | 2.29 | 33.49 | 22.86 | 22.29 | Upgrade
|
| Current Income Taxes Payable | 8.29 | 9.1 | 4.77 | 5.93 | 0.37 | Upgrade
|
| Current Unearned Revenue | - | 27.37 | 17.36 | 17.54 | 7.55 | Upgrade
|
| Other Current Liabilities | - | 2.71 | 18.33 | 2.28 | 3.87 | Upgrade
|
| Total Current Liabilities | 1,060 | 392.66 | 424.75 | 254.34 | 321.03 | Upgrade
|
| Long-Term Debt | 4,716 | 2,317 | 631.85 | 1,533 | 1,462 | Upgrade
|
| Long-Term Leases | 3.37 | 1.45 | 3.36 | 5.82 | 16.76 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | - | 0.5 | Upgrade
|
| Pension & Post-Retirement Benefits | 1.18 | 1.06 | 1.67 | 1.64 | 6.84 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.49 | 0.44 | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 0.02 | - | 0.27 | 0.6 | 0.89 | Upgrade
|
| Total Liabilities | 5,781 | 2,713 | 1,062 | 1,796 | 1,808 | Upgrade
|
| Common Stock | 343.44 | 239.15 | 239.15 | 239.15 | 239.15 | Upgrade
|
| Additional Paid-In Capital | 1,818 | 460.49 | 1,467 | 1,678 | 1,703 | Upgrade
|
| Retained Earnings | 738.24 | 777.1 | 807.92 | 385.98 | 180.14 | Upgrade
|
| Treasury Stock | -284.51 | -284.51 | -157.6 | -163.02 | -164.1 | Upgrade
|
| Comprehensive Income & Other | 9.59 | 0.1 | 1.38 | 33.03 | 2.85 | Upgrade
|
| Shareholders' Equity | 2,624 | 1,192 | 2,357 | 2,173 | 1,961 | Upgrade
|
| Total Liabilities & Equity | 8,406 | 3,905 | 3,419 | 3,969 | 3,769 | Upgrade
|
| Total Debt | 5,562 | 2,622 | 930.86 | 1,697 | 1,715 | Upgrade
|
| Net Cash (Debt) | -5,416 | -2,583 | -501.49 | -1,517 | -1,563 | Upgrade
|
| Net Cash Per Share | -23.60 | -13.18 | -2.48 | -7.51 | -7.74 | Upgrade
|
| Filing Date Shares Outstanding | 290.17 | 194.22 | 202.23 | 201.78 | 201.68 | Upgrade
|
| Total Common Shares Outstanding | 290.17 | 194.22 | 202.23 | 201.78 | 201.68 | Upgrade
|
| Working Capital | -148.76 | 78.16 | 1,207 | 352.72 | 138.37 | Upgrade
|
| Book Value Per Share | 9.04 | 6.14 | 11.66 | 10.77 | 9.72 | Upgrade
|
| Tangible Book Value | 2,435 | 1,176 | 2,343 | 2,158 | 1,960 | Upgrade
|
| Tangible Book Value Per Share | 8.39 | 6.06 | 11.59 | 10.69 | 9.72 | Upgrade
|
| Machinery | - | 4,021 | 3,266 | 5,015 | 4,876 | Upgrade
|
| Construction In Progress | - | 628.41 | 106.51 | 228.43 | 181.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.