Dolphin Drilling AS (OSL:DDRIL)
Norway
· Delayed Price · Currency is NOK 0.0100
+0.0001 (1.01%)
Dec 5, 2025, 4:17 PM CET
Dolphin Drilling AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 181.06 | 96.86 | 73.5 | 21.01 | 120.97 | 145.48 | Upgrade
|
| Revenue Growth (YoY) | 150.79% | 31.79% | 249.90% | -82.64% | -16.85% | -47.88% | Upgrade
|
| Cost of Revenue | 162.07 | 126.17 | 70.8 | 59.87 | 139.81 | 77.01 | Upgrade
|
| Gross Profit | 19 | -29.31 | 2.69 | -38.86 | -18.83 | 68.47 | Upgrade
|
| Selling, General & Admin | 13.2 | 14.3 | 22.95 | 20.91 | 21.33 | 87.51 | Upgrade
|
| Other Operating Expenses | 3.71 | 5.21 | 0.35 | 2.94 | -1.99 | 52.17 | Upgrade
|
| Operating Expenses | 23.01 | 19.51 | 65.88 | 23.84 | 19.34 | 350.08 | Upgrade
|
| Operating Income | -4.02 | -48.82 | -63.19 | -62.71 | -38.17 | -281.61 | Upgrade
|
| Interest Expense | -29.71 | -10.41 | -3.85 | -2.41 | -5.18 | -43.26 | Upgrade
|
| Interest & Investment Income | 1.26 | 1.26 | 1.73 | 0.19 | - | 3.68 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 6.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | - | - | -1.23 | 0.34 | -0.97 | Upgrade
|
| EBT Excluding Unusual Items | -32.37 | -57.97 | -65.31 | -66.16 | -43.01 | -315.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.73 | - | -0.03 | Upgrade
|
| Asset Writedown | -40.82 | -40.82 | 22.33 | -0.81 | -33.48 | -191.09 | Upgrade
|
| Pretax Income | -73.2 | -98.8 | -42.98 | -67.69 | -76.49 | -506.84 | Upgrade
|
| Income Tax Expense | 18.67 | 1.57 | 0.98 | 0.71 | 1.41 | -1.24 | Upgrade
|
| Earnings From Continuing Operations | -91.86 | -100.36 | -43.96 | -68.4 | -77.9 | -505.6 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 1.37 | Upgrade
|
| Net Income | -91.86 | -100.36 | -43.96 | -68.4 | -77.9 | -504.23 | Upgrade
|
| Net Income to Common | -91.86 | -100.36 | -43.96 | -68.4 | -77.9 | -504.23 | Upgrade
|
| Shares Outstanding (Basic) | 333 | 267 | 169 | 61 | 2 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 333 | 267 | 169 | 61 | 2 | 66 | Upgrade
|
| Shares Change (YoY) | 41.48% | 58.55% | 175.46% | 2421.60% | -96.34% | - | Upgrade
|
| EPS (Basic) | -0.28 | -0.38 | -0.26 | -1.12 | -32.10 | -7.61 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.38 | -0.26 | -1.12 | -32.10 | -7.61 | Upgrade
|
| Free Cash Flow | -20.52 | -56.42 | -80.97 | -32.86 | -28.49 | -148.14 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.21 | -0.48 | -0.54 | -11.74 | -2.24 | Upgrade
|
| Gross Margin | 10.49% | -30.25% | 3.67% | -185.02% | -15.57% | 47.07% | Upgrade
|
| Operating Margin | -2.22% | -50.40% | -85.98% | -298.53% | -31.55% | -193.57% | Upgrade
|
| Profit Margin | -50.73% | -103.61% | -59.82% | -325.64% | -64.39% | -346.60% | Upgrade
|
| Free Cash Flow Margin | -11.33% | -58.25% | -110.17% | -156.43% | -23.55% | -101.83% | Upgrade
|
| EBITDA | 22.74 | -28.17 | -54.63 | -53.38 | -24.23 | -71.21 | Upgrade
|
| EBITDA Margin | 12.56% | -29.08% | -74.33% | -254.13% | -20.03% | -48.95% | Upgrade
|
| D&A For EBITDA | 26.75 | 20.65 | 8.56 | 9.33 | 13.95 | 210.4 | Upgrade
|
| EBIT | -4.02 | -48.82 | -63.19 | -62.71 | -38.17 | -281.61 | Upgrade
|
| EBIT Margin | -2.22% | -50.40% | -85.98% | -298.53% | -31.55% | -193.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.