Dolphin Drilling AS (OSL:DDRIL)
Norway
· Delayed Price · Currency is NOK 0.0100
+0.0001 (1.01%)
At close: Dec 5, 2025
Dolphin Drilling AS Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Cash & Equivalents | 32.8 | 34.42 | 33.96 | 35.75 | 23.26 | 136.95 | Upgrade
|
| Short-Term Investments | - | 6.5 | - | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 32.8 | 40.92 | 33.96 | 35.75 | 23.26 | 136.95 | Upgrade
|
| Cash Growth | - | 20.49% | -5.01% | 53.68% | -83.01% | -68.52% | Upgrade
|
| Accounts Receivable | 30.2 | 33.09 | 11.01 | 1.07 | 30.23 | 12.59 | Upgrade
|
| Other Receivables | - | 2.03 | 1.77 | 3.81 | 2.93 | - | Upgrade
|
| Receivables | 30.2 | 35.12 | 12.78 | 4.87 | 33.16 | 12.59 | Upgrade
|
| Inventory | 24.5 | 23.72 | 30.36 | 20.28 | 20 | 62.47 | Upgrade
|
| Prepaid Expenses | - | 7.19 | 9.15 | 10.47 | 15.29 | 24.24 | Upgrade
|
| Other Current Assets | 22.9 | - | 5.52 | - | 1.36 | 8 | Upgrade
|
| Total Current Assets | 110.4 | 106.94 | 91.76 | 71.37 | 93.08 | 244.24 | Upgrade
|
| Property, Plant & Equipment | 89.8 | 68.81 | 72.64 | 60.19 | 55.61 | 689.82 | Upgrade
|
| Goodwill | - | 0.77 | - | - | - | - | Upgrade
|
| Other Intangible Assets | 14.9 | 19.73 | 1.38 | 1.97 | 2.82 | - | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | 0.03 | 0.04 | 0.06 | 0.16 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | - | - | 10.8 | Upgrade
|
| Other Long-Term Assets | - | - | - | - | - | 0.12 | Upgrade
|
| Total Assets | 215.1 | 196.25 | 165.81 | 133.56 | 151.57 | 945.2 | Upgrade
|
| Accounts Payable | 38.6 | 30.3 | 7.22 | 8.85 | 14.55 | 15.59 | Upgrade
|
| Accrued Expenses | 26 | 25.46 | 19.62 | 21.56 | 22.89 | 28.43 | Upgrade
|
| Short-Term Debt | - | 37.67 | 16.43 | 0.15 | 19.65 | - | Upgrade
|
| Current Portion of Long-Term Debt | 25.2 | - | - | - | - | 748.57 | Upgrade
|
| Current Portion of Leases | - | 0.3 | 0.44 | 0.54 | 0.42 | - | Upgrade
|
| Current Income Taxes Payable | - | 1.21 | 2.48 | 1.68 | 1.84 | 0.59 | Upgrade
|
| Current Unearned Revenue | - | 10.59 | 3 | 11.85 | 0.85 | - | Upgrade
|
| Other Current Liabilities | 32.4 | - | 3.15 | - | - | - | Upgrade
|
| Total Current Liabilities | 122.2 | 105.53 | 52.33 | 44.63 | 60.19 | 793.17 | Upgrade
|
| Long-Term Debt | 64.1 | 45.4 | - | - | 68.06 | - | Upgrade
|
| Long-Term Leases | - | 0.51 | 0.82 | 1.19 | 0.76 | - | Upgrade
|
| Pension & Post-Retirement Benefits | - | 2.82 | 3.29 | 3.33 | 3.86 | 83.42 | Upgrade
|
| Other Long-Term Liabilities | 3.5 | - | - | - | - | - | Upgrade
|
| Total Liabilities | 189.8 | 154.26 | 56.44 | 49.14 | 132.87 | 876.59 | Upgrade
|
| Common Stock | 25.3 | 35.25 | 28.69 | 124.74 | 0.02 | 193.29 | Upgrade
|
| Additional Paid-In Capital | - | 210.6 | 179.17 | 18.21 | 239.46 | 83.55 | Upgrade
|
| Retained Earnings | - | -201.25 | -100.93 | -56.78 | -217.48 | -208.05 | Upgrade
|
| Treasury Stock | - | - | - | - | - | -1.22 | Upgrade
|
| Comprehensive Income & Other | - | -2.61 | 2.43 | -1.75 | -3.29 | 1.03 | Upgrade
|
| Shareholders' Equity | 25.3 | 41.99 | 109.37 | 84.42 | 18.7 | 68.61 | Upgrade
|
| Total Liabilities & Equity | 215.1 | 196.25 | 165.81 | 133.56 | 151.57 | 945.2 | Upgrade
|
| Total Debt | 89.3 | 83.88 | 17.69 | 1.88 | 88.89 | 748.57 | Upgrade
|
| Net Cash (Debt) | -56.5 | -42.96 | 16.27 | 33.87 | -65.63 | -611.62 | Upgrade
|
| Net Cash Growth | - | - | -51.97% | - | - | - | Upgrade
|
| Net Cash Per Share | -0.17 | -0.16 | 0.10 | 0.55 | -27.04 | -9.23 | Upgrade
|
| Filing Date Shares Outstanding | 303.33 | 291.89 | 219.89 | 124.32 | 2.43 | 66.26 | Upgrade
|
| Total Common Shares Outstanding | 303.33 | 291.89 | 219.89 | 124.32 | 2.43 | 66.26 | Upgrade
|
| Working Capital | -11.8 | 1.41 | 39.43 | 26.74 | 32.88 | -548.93 | Upgrade
|
| Book Value Per Share | 0.08 | 0.14 | 0.50 | 0.68 | 7.71 | 1.04 | Upgrade
|
| Tangible Book Value | 10.4 | 21.49 | 107.99 | 82.44 | 15.88 | 68.61 | Upgrade
|
| Tangible Book Value Per Share | 0.03 | 0.07 | 0.49 | 0.66 | 6.54 | 1.04 | Upgrade
|
| Machinery | - | 214.98 | 173.92 | 165.39 | 153.23 | 2,742 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.