Deep Value Driller AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,943	1,901	1,400	2,112	1,456	937
Market Cap Growth	43.46%	35.85%	-33.74%	45.10%	55.30%	-
Enterprise Value	2,819	2,807	2,482	2,784	1,493	865
Last Close Price	20.85	20.16	13.66	16.16	11.14	7.20
PE Ratio	8.06	7.89	5.31	-	-	-
Forward PE	27.13	11.96	5.94	5.48	9.24	-
PS Ratio	3.46	3.39	2.11	16.49	-	-
PB Ratio	22.05	21.57	17.78	6.47	2.62	1.50
P/TBV Ratio	22.05	21.57	17.79	6.47	2.62	1.50
P/FCF Ratio	-	4.62	9.18	-	-	-
P/OCF Ratio	4.72	4.62	7.49	-	-	-
EV/Sales Ratio	5.02	5.00	3.74	21.73	-	-
EV/EBITDA Ratio	5.39	5.36	4.16	-	-	-
EV/EBIT Ratio	7.94	7.91	6.01	-	-	-
EV/FCF Ratio	-	6.82	16.28	-	-	-
Debt / Equity Ratio	11.59	11.59	17.04	2.56	0.11	-
Debt / EBITDA Ratio	1.95	1.95	2.25	-	-	-
Debt / FCF Ratio	2.48	2.48	8.80	-	-	-
Net Debt / Equity Ratio	9.94	9.94	15.25	2.19	0.10	-0.07
Net Debt / EBITDA Ratio	1.67	1.67	2.01	-8.05	-0.59	0.50
Net Debt / FCF Ratio	2.13	2.13	7.87	-1.09	-0.52	0.07
Asset Turnover	0.46	0.46	0.43	0.12	-	-
Quick Ratio	12.90	12.90	4.12	0.59	0.12	3.41
Current Ratio	13.41	13.41	4.31	0.64	0.24	3.81
Return on Equity (ROE)	305.07%	305.07%	118.54%	-54.80%	-23.49%	-
Return on Assets (ROA)	17.95%	17.95%	16.55%	-8.91%	-11.70%	-
Return on Invested Capital (ROIC)	35.93%	33.82%	31.34%	-17.86%	-19.22%	-18.63%
Return on Capital Employed (ROCE)	31.80%	31.80%	28.60%	-13.50%	-22.20%	-17.30%
Earnings Yield	12.40%	12.68%	18.84%	-11.67%	-10.13%	-11.39%
FCF Yield	-	21.66%	10.89%	-31.08%	-7.71%	-73.16%
Payout Ratio	13.10%	13.10%	-	-	-	-
Buyback Yield / Dilution	-7.88%	-7.88%	-	-	-0.46%	-

Source: S&P Capital IQ. Standard template. Financial Sources.