Elliptic Laboratories ASA (OSL:ELABS)
Norway
· Delayed Price · Currency is NOK 6.87
+0.16 (2.38%)
At close: Dec 5, 2025
Elliptic Laboratories ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 141.05 | 131.91 | 68.32 | 52.06 | 54.6 | 30.22 | Upgrade
|
| Revenue Growth (YoY) | 50.76% | 93.08% | 31.23% | -4.64% | 80.70% | -20.40% | Upgrade
|
| Cost of Revenue | 88.92 | 87.86 | 80.55 | 62.8 | 50.81 | 35.87 | Upgrade
|
| Gross Profit | 52.14 | 44.05 | -12.23 | -10.74 | 3.79 | -5.65 | Upgrade
|
| Selling, General & Admin | 1.63 | 1.84 | 1.7 | 0.97 | 0.73 | 0.76 | Upgrade
|
| Other Operating Expenses | 21.86 | 17.09 | 19.73 | 19.11 | 5.89 | -1.75 | Upgrade
|
| Operating Expenses | 46.42 | 39.34 | 37.66 | 31.39 | 14.93 | 4.45 | Upgrade
|
| Operating Income | 5.71 | 4.71 | -49.89 | -42.13 | -11.14 | -10.1 | Upgrade
|
| Interest Expense | -15.44 | -1.84 | -1.95 | -1.24 | -1.2 | -2.71 | Upgrade
|
| Interest & Investment Income | 0.36 | 4.37 | 4.64 | 2.24 | 0.35 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.35 | 10.35 | 0.67 | 3.29 | -0.85 | -2.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.54 | -0.54 | -0.48 | -1.46 | -0.26 | -0.35 | Upgrade
|
| Pretax Income | 0.44 | 17.05 | -47 | -39.3 | -13.09 | -15.56 | Upgrade
|
| Income Tax Expense | 5.86 | 8.09 | -8.89 | -6.3 | -1.88 | -3.05 | Upgrade
|
| Earnings From Continuing Operations | - | 8.96 | -38.11 | -33 | -11.21 | -12.51 | Upgrade
|
| Net Income to Company | - | 8.96 | -38.11 | -33 | -11.21 | -12.51 | Upgrade
|
| Net Income | -5.42 | 8.96 | -38.11 | -33 | -11.21 | -12.51 | Upgrade
|
| Net Income to Common | -5.42 | 8.96 | -38.11 | -33 | -11.21 | -12.51 | Upgrade
|
| Shares Outstanding (Basic) | 107 | 105 | 104 | 104 | 98 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 111 | 104 | 104 | 98 | 89 | Upgrade
|
| Shares Change (YoY) | 6.23% | 6.67% | 0.33% | 5.74% | 10.18% | 3.97% | Upgrade
|
| EPS (Basic) | -0.05 | 0.09 | -0.37 | -0.32 | -0.11 | -0.14 | Upgrade
|
| EPS (Diluted) | -0.05 | 0.08 | -0.37 | -0.32 | -0.11 | -0.14 | Upgrade
|
| Free Cash Flow | 24.14 | -10.61 | -38.61 | -17.34 | -10.82 | -6.68 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | -0.10 | -0.37 | -0.17 | -0.11 | -0.07 | Upgrade
|
| Gross Margin | 36.96% | 33.40% | -17.90% | -20.63% | 6.94% | -18.70% | Upgrade
|
| Operating Margin | 4.05% | 3.57% | -73.02% | -80.92% | -20.40% | -33.43% | Upgrade
|
| Profit Margin | -3.84% | 6.79% | -55.79% | -63.38% | -20.54% | -41.40% | Upgrade
|
| Free Cash Flow Margin | 17.11% | -8.04% | -56.52% | -33.31% | -19.82% | -22.10% | Upgrade
|
| EBITDA | 7.36 | 5.72 | -49.19 | -41.62 | -10.76 | -9.86 | Upgrade
|
| EBITDA Margin | 5.22% | 4.34% | -72.00% | -79.94% | -19.71% | -32.64% | Upgrade
|
| D&A For EBITDA | 1.65 | 1.01 | 0.69 | 0.51 | 0.38 | 0.24 | Upgrade
|
| EBIT | 5.71 | 4.71 | -49.89 | -42.13 | -11.14 | -10.1 | Upgrade
|
| EBIT Margin | 4.05% | 3.57% | -73.02% | -80.92% | -20.40% | -33.43% | Upgrade
|
| Effective Tax Rate | 1322.57% | 47.44% | - | - | - | - | Upgrade
|
| Revenue as Reported | 142.48 | 133.34 | 69.63 | 52.06 | 63.04 | 44.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.