Elliptic Laboratories ASA (OSL:ELABS)
Norway
· Delayed Price · Currency is NOK 3.020
-0.080 (-2.58%)
Mar 9, 2026, 4:25 PM CET
Elliptic Laboratories ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 101.31 | 131.91 | 68.32 | 52.06 | 54.6 | Upgrade
|
| Revenue Growth (YoY) | -23.20% | 93.08% | 31.23% | -4.64% | 80.70% | Upgrade
|
| Cost of Revenue | 88.64 | 87.86 | 80.55 | 62.8 | 50.81 | Upgrade
|
| Gross Profit | 12.67 | 44.05 | -12.23 | -10.74 | 3.79 | Upgrade
|
| Selling, General & Admin | 1.55 | 1.84 | 1.7 | 0.97 | 0.73 | Upgrade
|
| Other Operating Expenses | 24.1 | 17.09 | 19.73 | 19.11 | 5.89 | Upgrade
|
| Operating Expenses | 58.11 | 39.34 | 37.66 | 31.39 | 14.93 | Upgrade
|
| Operating Income | -45.44 | 4.71 | -49.89 | -42.13 | -11.14 | Upgrade
|
| Interest Expense | -11.6 | -1.84 | -1.95 | -1.24 | -1.2 | Upgrade
|
| Interest & Investment Income | - | 4.37 | 4.64 | 2.24 | 0.35 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 10.35 | 0.67 | 3.29 | -0.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.19 | -0.54 | -0.48 | -1.46 | -0.26 | Upgrade
|
| Pretax Income | -58.24 | 17.05 | -47 | -39.3 | -13.09 | Upgrade
|
| Income Tax Expense | 79.93 | 8.09 | -8.89 | -6.3 | -1.88 | Upgrade
|
| Earnings From Continuing Operations | -138.17 | 8.96 | -38.11 | -33 | -11.21 | Upgrade
|
| Net Income to Company | -138.17 | 8.96 | -38.11 | -33 | -11.21 | Upgrade
|
| Net Income | -138.17 | 8.96 | -38.11 | -33 | -11.21 | Upgrade
|
| Net Income to Common | -138.17 | 8.96 | -38.11 | -33 | -11.21 | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 104 | 104 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 111 | 104 | 104 | 98 | Upgrade
|
| Shares Change (YoY) | -5.93% | 6.67% | 0.33% | 5.74% | 10.18% | Upgrade
|
| EPS (Basic) | -1.32 | 0.09 | -0.37 | -0.32 | -0.11 | Upgrade
|
| EPS (Diluted) | -1.32 | 0.08 | -0.37 | -0.32 | -0.11 | Upgrade
|
| Free Cash Flow | 5.96 | -10.61 | -38.61 | -17.34 | -10.82 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.10 | -0.37 | -0.17 | -0.11 | Upgrade
|
| Gross Margin | 12.50% | 33.40% | -17.90% | -20.63% | 6.94% | Upgrade
|
| Operating Margin | -44.86% | 3.57% | -73.02% | -80.92% | -20.40% | Upgrade
|
| Profit Margin | -136.38% | 6.79% | -55.79% | -63.38% | -20.54% | Upgrade
|
| Free Cash Flow Margin | 5.89% | -8.04% | -56.52% | -33.31% | -19.82% | Upgrade
|
| EBITDA | -43.73 | 5.72 | -49.19 | -41.62 | -10.76 | Upgrade
|
| EBITDA Margin | -43.16% | 4.34% | -72.00% | -79.94% | -19.71% | Upgrade
|
| D&A For EBITDA | 1.72 | 1.01 | 0.69 | 0.51 | 0.38 | Upgrade
|
| EBIT | -45.44 | 4.71 | -49.89 | -42.13 | -11.14 | Upgrade
|
| EBIT Margin | -44.86% | 3.57% | -73.02% | -80.92% | -20.40% | Upgrade
|
| Effective Tax Rate | - | 47.44% | - | - | - | Upgrade
|
| Revenue as Reported | 102.74 | 133.34 | 69.63 | 52.06 | 63.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.