Elektroimportøren AS (OSL:ELIMP)
Norway
· Delayed Price · Currency is NOK 16.30
-0.15 (-0.91%)
At close: Mar 6, 2026
Elektroimportøren AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,788 | 1,627 | 1,603 | 1,624 | 1,485 | Upgrade
|
| Other Revenue | - | - | 1.38 | 2.05 | 0.35 | Upgrade
|
| Revenue | 1,788 | 1,627 | 1,604 | 1,626 | 1,485 | Upgrade
|
| Revenue Growth (YoY) | 9.91% | 1.41% | -1.31% | 9.45% | 12.88% | Upgrade
|
| Cost of Revenue | 1,150 | 1,073 | 1,051 | 1,019 | 912.31 | Upgrade
|
| Gross Profit | 637.9 | 553.43 | 553.06 | 606.49 | 573.03 | Upgrade
|
| Selling, General & Admin | 295.7 | 299.92 | 316.14 | 295.62 | 278.09 | Upgrade
|
| Other Operating Expenses | 148.8 | 103.46 | 101.53 | 104.99 | 72.67 | Upgrade
|
| Operating Expenses | 560.7 | 514.4 | 512.96 | 492.92 | 428.1 | Upgrade
|
| Operating Income | 77.2 | 39.04 | 40.1 | 113.57 | 144.92 | Upgrade
|
| Interest Expense | -37.9 | -44.22 | -46.16 | -36.21 | -20.78 | Upgrade
|
| Interest & Investment Income | - | 2.17 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | 2.92 | -9.87 | -10.22 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | 39.2 | -0.1 | -15.93 | 67.15 | 124.57 | Upgrade
|
| Other Unusual Items | - | 43.56 | - | - | - | Upgrade
|
| Pretax Income | 39.2 | 43.46 | -15.93 | 67.15 | 124.57 | Upgrade
|
| Income Tax Expense | 7.5 | 1.89 | -4.06 | 15.08 | 27.33 | Upgrade
|
| Earnings From Continuing Operations | 31.7 | 41.57 | -11.87 | 52.07 | 97.24 | Upgrade
|
| Net Income to Company | 31.7 | 41.57 | -11.87 | 52.07 | 97.24 | Upgrade
|
| Minority Interest in Earnings | - | 0.03 | 0.08 | - | - | Upgrade
|
| Net Income | 31.7 | 41.6 | -11.79 | 52.07 | 97.24 | Upgrade
|
| Net Income to Common | 31.7 | 41.6 | -11.79 | 52.07 | 97.24 | Upgrade
|
| Net Income Growth | -23.80% | - | - | -46.46% | 21.69% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 46 | 24 | 22 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 46 | 24 | 22 | 21 | Upgrade
|
| Shares Change (YoY) | 10.12% | 90.70% | 12.05% | 4.10% | - | Upgrade
|
| EPS (Basic) | 0.62 | 0.90 | -0.49 | 2.41 | 4.69 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.90 | -0.49 | 2.41 | 4.69 | Upgrade
|
| EPS Growth | -30.80% | - | - | -48.57% | 21.69% | Upgrade
|
| Free Cash Flow | 139.3 | 124.03 | -7.7 | 78.46 | 116.64 | Upgrade
|
| Free Cash Flow Per Share | 2.74 | 2.69 | -0.32 | 3.63 | 5.63 | Upgrade
|
| Dividend Per Share | 0.400 | - | - | 0.500 | 2.780 | Upgrade
|
| Dividend Growth | - | - | - | -82.01% | 15.35% | Upgrade
|
| Gross Margin | 35.68% | 34.02% | 34.48% | 37.31% | 38.58% | Upgrade
|
| Operating Margin | 4.32% | 2.40% | 2.50% | 6.99% | 9.76% | Upgrade
|
| Profit Margin | 1.77% | 2.56% | -0.73% | 3.20% | 6.55% | Upgrade
|
| Free Cash Flow Margin | 7.79% | 7.62% | -0.48% | 4.83% | 7.85% | Upgrade
|
| EBITDA | 193.4 | 61.53 | 71.48 | 139.25 | 167.81 | Upgrade
|
| EBITDA Margin | 10.82% | 3.78% | 4.46% | 8.57% | 11.30% | Upgrade
|
| D&A For EBITDA | 116.2 | 22.49 | 31.38 | 25.68 | 22.89 | Upgrade
|
| EBIT | 77.2 | 39.04 | 40.1 | 113.57 | 144.92 | Upgrade
|
| EBIT Margin | 4.32% | 2.40% | 2.50% | 6.99% | 9.76% | Upgrade
|
| Effective Tax Rate | 19.13% | 4.35% | - | 22.46% | 21.94% | Upgrade
|
| Revenue as Reported | - | 1,627 | 1,604 | 1,626 | 1,485 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.