Elkem ASA (OSL:ELK)
Norway
· Delayed Price · Currency is NOK 28.70
-0.62 (-2.11%)
At close: Mar 9, 2026
Elkem ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 16,535 | 17,810 | 21,134 | 45,018 | 33,083 | Upgrade
|
| Other Revenue | - | - | - | -1 | - | Upgrade
|
| Revenue | 16,535 | 17,810 | 21,134 | 45,017 | 33,083 | Upgrade
|
| Revenue Growth (YoY) | -7.16% | -15.73% | -53.05% | 36.07% | 37.70% | Upgrade
|
| Cost of Revenue | 7,631 | 8,313 | 10,825 | 21,976 | 15,985 | Upgrade
|
| Gross Profit | 8,904 | 9,497 | 10,309 | 23,041 | 17,098 | Upgrade
|
| Selling, General & Admin | 2,880 | 2,792 | 2,683 | 4,979 | 4,578 | Upgrade
|
| Other Operating Expenses | 3,661 | 4,365 | 3,546 | 4,337 | 5,049 | Upgrade
|
| Operating Expenses | 7,549 | 8,088 | 7,073 | 11,315 | 11,443 | Upgrade
|
| Operating Income | 1,355 | 1,409 | 3,236 | 11,726 | 5,655 | Upgrade
|
| Interest Expense | -539 | -768 | -657 | -289 | -250 | Upgrade
|
| Interest & Investment Income | 65 | 81 | 139 | 69 | 37 | Upgrade
|
| Earnings From Equity Investments | 20 | -149 | -19 | 118 | 86 | Upgrade
|
| Currency Exchange Gain (Loss) | -345 | 281 | 218 | 481 | 275 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | 14 | -13 | 50 | 51 | Upgrade
|
| EBT Excluding Unusual Items | 554 | 868 | 2,904 | 12,155 | 5,854 | Upgrade
|
| Merger & Restructuring Charges | -23 | -32 | -35 | 2 | 25 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10 | 8 | 2 | 1 | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2 | 24 | 157 | -5 | Upgrade
|
| Asset Writedown | -7 | -168 | -25 | -28 | -76 | Upgrade
|
| Other Unusual Items | - | - | - | -71 | - | Upgrade
|
| Pretax Income | 534 | 1,527 | 2,878 | 12,235 | 5,827 | Upgrade
|
| Income Tax Expense | 149 | -588 | 781 | 2,594 | 1,163 | Upgrade
|
| Earnings From Continuing Operations | 385 | 2,115 | 2,097 | 9,641 | 4,664 | Upgrade
|
| Earnings From Discontinued Operations | -969 | -1,538 | -1,927 | - | - | Upgrade
|
| Net Income to Company | -584 | 577 | 170 | 9,641 | 4,664 | Upgrade
|
| Minority Interest in Earnings | -84 | -89 | -98 | -80 | -36 | Upgrade
|
| Net Income | -668 | 488 | 72 | 9,561 | 4,628 | Upgrade
|
| Net Income to Common | -668 | 488 | 72 | 9,561 | 4,628 | Upgrade
|
| Net Income Growth | - | 577.78% | -99.25% | 106.59% | 1836.40% | Upgrade
|
| Shares Outstanding (Basic) | 634 | 634 | 635 | 634 | 618 | Upgrade
|
| Shares Outstanding (Diluted) | 635 | 634 | 636 | 636 | 622 | Upgrade
|
| Shares Change (YoY) | 0.07% | -0.26% | 0.03% | 2.18% | 6.99% | Upgrade
|
| EPS (Basic) | -1.05 | 0.77 | 0.11 | 15.09 | 7.49 | Upgrade
|
| EPS (Diluted) | -1.05 | 0.77 | 0.11 | 15.04 | 7.44 | Upgrade
|
| EPS Growth | - | 605.36% | -99.27% | 102.15% | 1714.63% | Upgrade
|
| Free Cash Flow | -1,143 | -1,368 | -2,219 | 5,101 | 1,647 | Upgrade
|
| Free Cash Flow Per Share | -1.80 | -2.16 | -3.49 | 8.03 | 2.65 | Upgrade
|
| Dividend Per Share | - | 0.300 | - | 6.000 | 3.000 | Upgrade
|
| Dividend Growth | - | - | - | 100.00% | 1900.00% | Upgrade
|
| Gross Margin | 53.85% | 53.32% | 48.78% | 51.18% | 51.68% | Upgrade
|
| Operating Margin | 8.20% | 7.91% | 15.31% | 26.05% | 17.09% | Upgrade
|
| Profit Margin | -4.04% | 2.74% | 0.34% | 21.24% | 13.99% | Upgrade
|
| Free Cash Flow Margin | -6.91% | -7.68% | -10.50% | 11.33% | 4.98% | Upgrade
|
| EBITDA | 3,987 | 4,130 | 5,536 | 13,495 | 7,252 | Upgrade
|
| EBITDA Margin | 24.11% | 23.19% | 26.20% | 29.98% | 21.92% | Upgrade
|
| D&A For EBITDA | 2,632 | 2,721 | 2,300 | 1,769 | 1,597 | Upgrade
|
| EBIT | 1,355 | 1,409 | 3,236 | 11,726 | 5,655 | Upgrade
|
| EBIT Margin | 8.20% | 7.91% | 15.31% | 26.05% | 17.09% | Upgrade
|
| Effective Tax Rate | 27.90% | - | 27.14% | 21.20% | 19.96% | Upgrade
|
| Revenue as Reported | 16,727 | 18,870 | 21,510 | 45,898 | 33,717 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.