Endúr ASA (OSL:ENDUR)
Norway
· Delayed Price · Currency is NOK 107.00
-1.80 (-1.65%)
At close: Mar 6, 2026
Endúr ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 6,401 | 2,767 | 1,961 | 2,492 | 1,999 | Upgrade
|
| Other Revenue | 18.7 | 20.5 | 17.2 | 18.3 | 10.2 | Upgrade
|
| Revenue | 6,420 | 2,787 | 1,978 | 2,511 | 2,009 | Upgrade
|
| Revenue Growth (YoY) | 130.32% | 40.91% | -21.20% | 24.96% | 617.02% | Upgrade
|
| Cost of Revenue | 4,115 | 1,353 | 1,040 | 1,614 | 1,297 | Upgrade
|
| Gross Profit | 2,305 | 1,434 | 938.7 | 896.7 | 711.7 | Upgrade
|
| Selling, General & Admin | 1,137 | 728 | 485.3 | 425.8 | 381.2 | Upgrade
|
| Amortization of Goodwill & Intangibles | 79.1 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 509.3 | 337.9 | 214.4 | 240.9 | 191.6 | Upgrade
|
| Operating Expenses | 1,979 | 1,287 | 852.5 | 800.4 | 692.4 | Upgrade
|
| Operating Income | 325.7 | 147.1 | 86.2 | 96.3 | 19.3 | Upgrade
|
| Interest Expense | -175 | -87.6 | -71.4 | -94 | -93.3 | Upgrade
|
| Interest & Investment Income | - | 0.1 | 10.8 | 13.1 | 0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.3 | -19.4 | -6.3 | -2.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.2 | -1.8 | -39.6 | 5.2 | -13.9 | Upgrade
|
| EBT Excluding Unusual Items | 170.9 | 55.5 | -33.4 | 14.3 | -89.4 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -22.8 | Upgrade
|
| Asset Writedown | - | -0.4 | - | - | - | Upgrade
|
| Pretax Income | 170.9 | 55.1 | -33.4 | 14.3 | -112.2 | Upgrade
|
| Income Tax Expense | 32.9 | 11.6 | -6.4 | 5.2 | -45.1 | Upgrade
|
| Earnings From Continuing Operations | 138 | 43.5 | -27 | 9.1 | -67.1 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 15.3 | Upgrade
|
| Net Income to Company | 138 | 43.5 | -27 | 9.1 | -51.8 | Upgrade
|
| Minority Interest in Earnings | -0.7 | -0.1 | - | - | - | Upgrade
|
| Net Income | 137.3 | 43.4 | -27 | 9.1 | -51.8 | Upgrade
|
| Net Income to Common | 137.3 | 43.4 | -27 | 9.1 | -51.8 | Upgrade
|
| Net Income Growth | 216.36% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 37 | 32 | 27 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | - | 37 | 32 | 27 | 22 | Upgrade
|
| Shares Change (YoY) | - | 15.75% | 17.64% | 26.22% | 252.88% | Upgrade
|
| EPS (Basic) | - | 1.18 | -0.84 | 0.33 | -2.38 | Upgrade
|
| EPS (Diluted) | - | 1.16 | -0.84 | 0.33 | -2.38 | Upgrade
|
| Free Cash Flow | 972.1 | 435.3 | 92 | 220 | -149.4 | Upgrade
|
| Free Cash Flow Per Share | - | 11.64 | 2.85 | 8.01 | -6.87 | Upgrade
|
| Gross Margin | 35.90% | 51.45% | 47.45% | 35.72% | 35.42% | Upgrade
|
| Operating Margin | 5.07% | 5.28% | 4.36% | 3.84% | 0.96% | Upgrade
|
| Profit Margin | 2.14% | 1.56% | -1.36% | 0.36% | -2.58% | Upgrade
|
| Free Cash Flow Margin | 15.14% | 15.62% | 4.65% | 8.76% | -7.44% | Upgrade
|
| EBITDA | 639.3 | 264.4 | 195.3 | 200.9 | 108.5 | Upgrade
|
| EBITDA Margin | 9.96% | 9.49% | 9.87% | 8.00% | 5.40% | Upgrade
|
| D&A For EBITDA | 313.6 | 117.3 | 109.1 | 104.6 | 89.2 | Upgrade
|
| EBIT | 325.7 | 147.1 | 86.2 | 96.3 | 19.3 | Upgrade
|
| EBIT Margin | 5.07% | 5.28% | 4.36% | 3.84% | 0.96% | Upgrade
|
| Effective Tax Rate | 19.25% | 21.05% | - | 36.36% | - | Upgrade
|
| Revenue as Reported | 6,420 | 2,787 | 1,978 | 2,511 | 2,009 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.